| Revenue | DKK 96K | +34% |
| EBITDA | DKK 96K | +34% |
| Net profit | DKK 75K | +42% |
| Total assets | DKK 725K | +109% |
| Equity | DKK 125K | +19% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 701 | 906 | 756 | 1.212 | 1.038 | 111 | 192 | 152 | 245 | 240 | 71 | 96 |
| Staff expenses | -374 | -507 | -429 | -461 | -443 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 327 | 400 | 327 | 748 | 596 | 111 | 192 | 152 | 245 | 240 | 71 | 96 |
| Depreciation & amort. | -48 | -76 | -76 | -27 | -7 | -13 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 280 | 323 | 250 | 722 | 589 | 98 | 192 | 152 | 245 | 240 | 71 | 96 |
| Net financials | -3 | -1 | 3 | 9 | -8 | -2 | -2 | -3 | -2 | -0 | -4 | 0 |
| Profit before tax | 277 | 322 | 253 | 731 | 581 | 96 | 190 | 149 | 243 | 240 | 67 | 96 |
| Tax | 67 | 76 | 57 | 161 | 128 | 21 | 42 | 33 | 53 | 53 | 15 | 21 |
| Net profit | 209 | 246 | 196 | 570 | 453 | 75 | 147 | 116 | 189 | 187 | 53 | 75 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 617 | 946 | 1.277 | 1.447 | 1.255 | 417 | 434 | 429 | 433 | 456 | 346 | 725 |
| Equity | 259 | 405 | 301 | 871 | 504 | 127 | 274 | 170 | 260 | 247 | 104 | 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 354 | 541 | 976 | 576 | 751 | 290 | 160 | 258 | 174 | 209 | 242 | 601 |
| Total debt | 354 | 541 | 976 | 576 | 751 | 290 | 160 | 258 | 174 | 209 | 242 | 601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2019 | — | — |
AF Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
Natur Gruppen Holding ApS | Company | 100.0% | 100.0% | 2016 |
RMF HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Givskov Sørensen | Management | 0 companies |
| Anders Fischer | Management | 0 companies |