| Revenue | DKK 11,3M | +35% |
| EBITDA | DKK 179K | +206% |
| Net profit | DKK 160K | +177% |
| Total assets | DKK 9,9M | +267% |
| Equity | DKK 680K | +31% |
| Employees | 80 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 865 | 11.203 | 3.752 | 8.501 | 14.913 | 8.306 | 4.314 | 21.496 | 3.935 | 8.360 | 11.271 |
| Staff expenses | -1.088 | -10.443 | -3.828 | -8.592 | -14.870 | -8.270 | -4.303 | -20.521 | -4.255 | -8.529 | -11.092 |
| EBITDA | -223 | 760 | -76 | -91 | 43 | 35 | 10 | 975 | -320 | -169 | 179 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -223 | 760 | -76 | -91 | 43 | 35 | 10 | 975 | -320 | -169 | 179 |
| Net financials | 1 | -1 | -12 | -21 | -17 | -13 | -10 | -41 | -78 | -39 | -32 |
| Profit before tax | -222 | 759 | -59 | -63 | 26 | 23 | 1 | 935 | -398 | -208 | 147 |
| Tax | -0 | 127 | 15 | 25 | 6 | 5 | 0 | 209 | -63 | -0 | -14 |
| Net profit | -222 | 631 | -73 | -88 | 20 | 17 | 1 | 726 | -335 | -208 | 160 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.155 | 4.883 | 1.686 | 3.177 | 3.075 | 2.663 | 2.302 | 7.251 | 2.142 | 2.689 | 9.856 |
| Equity | -172 | 459 | 386 | 298 | 318 | 336 | 336 | 1.062 | 727 | 519 | 680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.327 | 4.423 | 1.300 | 2.879 | 2.757 | 2.327 | 1.966 | 6.188 | 1.415 | 2.170 | 9.177 |
| Total debt | 1.327 | 4.423 | 1.300 | 2.879 | 2.757 | 2.327 | 1.966 | 6.188 | 1.415 | 2.170 | 9.177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2014 | — | — |
CC Management | Management | 2014 | — | — |
JR Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick John Lyons | Management | 0 companies |
| Colin Christopher Moran | Management | 0 companies |
| Jens Robert Mikelsons | Founder | 0 companies |