| Revenue | DKK -152K | -628% |
| EBITDA | DKK -152K | -628% |
| Net profit | DKK -2,9M | -129% |
| Total assets | DKK 62,5M | +23% |
| Equity | DKK 9,8M | -23% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 315 | 589 | 1.722 | -35 | 0 | -5 | 20 | -38 | -58 | 29 | -152 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 315 | 589 | 1.722 | -35 | 0 | -5 | 20 | -38 | -58 | 29 | -152 |
| Depreciation & amort. | -196 | -196 | -0 | -0 | -0 | -0 | -0 | -85 | -85 | -0 | -0 |
| EBIT | 119 | 392 | 1.722 | -35 | 0 | -5 | 20 | -123 | -142 | 29 | -152 |
| Net financials | -176 | -304 | -103 | 65 | -113 | -515 | -1.052 | 1.591 | 438 | 9.972 | -3.182 |
| Profit before tax | -57 | 89 | 1.620 | 29 | -113 | -520 | -1.033 | 1.468 | 295 | 10.001 | -3.334 |
| Tax | -12 | 20 | 355 | 6 | -25 | -149 | -149 | -444 | -331 | -120 | -431 |
| Net profit | -45 | 69 | 1.265 | 23 | -88 | -371 | -884 | 1.911 | 626 | 10.120 | -2.903 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.016 | 10.309 | 1.829 | 12.836 | 26.549 | 33.853 | 37.155 | 39.698 | 45.942 | 50.737 | 62.528 |
| Equity | 5 | 74 | 1.339 | 1.362 | 1.274 | 903 | 19 | 1.931 | 2.557 | 12.677 | 9.774 |
| Long-term debt | 9.708 | 9.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 302 | 363 | 490 | 11.474 | 25.276 | 32.950 | 37.136 | 37.767 | 43.386 | 38.060 | 52.754 |
| Total debt | 10.011 | 10.227 | 490 | 11.474 | 25.276 | 32.950 | 37.136 | 37.767 | 43.386 | 38.060 | 52.754 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|