| Revenue | DKK 3,8M | -1111% |
| EBITDA | DKK 3,1M | +371% |
| Net profit | DKK 3,2M | +616% |
| Total assets | DKK 10,1M | +40% |
| Equity | DKK 5M | +173% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 945 | 92 | -269 | -375 | 3.796 |
| Staff expenses | -1.165 | -1.075 | -1.096 | -774 | -678 |
| EBITDA | -220 | -982 | -1.366 | -1.149 | 3.118 |
| Depreciation & amort. | -219 | -190 | -190 | -190 | -190 |
| EBIT | -440 | -1.172 | -1.555 | -1.339 | 2.929 |
| Net financials | -2.492 | -1.281 | 1.649 | 722 | 252 |
| Profit before tax | -2.932 | -2.453 | 93 | -617 | 3.181 |
| Tax | -163 | 1 | -0 | -0 | -0 |
| Net profit | -2.769 | -2.455 | 93 | -617 | 3.181 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.844 | 6.979 | 7.739 | 7.167 | 10.064 |
| Equity | -20.651 | 2.367 | 2.460 | 1.843 | 5.024 |
| Long-term debt | 26.819 | 715 | 2.696 | 2.676 | 2.605 |
| Short-term debt | 667 | 1.748 | 1.707 | 2.491 | 2.435 |
| Total debt | 27.486 | 2.463 | 4.403 | 5.167 | 5.040 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TW Management | Management | 2014 |
YW Management | Management | 2014 |
TW Founder | Founder | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Individual | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Tongzhou Wang | Management | 0 companies |
| Yongming Wang | Management | 0 companies |
| Tongzhou Wang | Founder | 0 companies |