| Revenue | DKK 3,3M | -4% |
| EBITDA | DKK 1,4M | +16% |
| Net profit | DKK 1,2M | +30% |
| Total assets | DKK 3,6M | -5% |
| Equity | DKK 1,2M | +28% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -37 | -262 | 601 | 508 | 820 | 892 | 3.537 | 3.995 | 3.483 | 3.404 | 3.278 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.416 | -2.448 | -2.258 | -2.169 | -1.841 |
| EBITDA | -5 | -37 | -262 | 601 | 508 | 820 | 892 | 1.121 | 1.547 | 1.225 | 1.235 | 1.437 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -20 | -20 | -20 | -20 |
| EBIT | -5 | -37 | -262 | 601 | 508 | 820 | 892 | 1.107 | 1.527 | 1.205 | 1.215 | 1.417 |
| Net financials | 0 | -0 | -3 | -4 | -12 | -9 | -12 | -25 | -23 | -15 | -2 | -10 |
| Profit before tax | -5 | -37 | -265 | 597 | 496 | 811 | 880 | 1.082 | 1.504 | 1.190 | 1.213 | 1.407 |
| Tax | -0 | -0 | -0 | 66 | 111 | 181 | 198 | 238 | 338 | 277 | 311 | 236 |
| Net profit | -5 | -37 | -265 | 531 | 385 | 631 | 682 | 844 | 1.166 | 913 | 901 | 1.171 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 136 | 290 | 1.355 | 1.955 | 2.467 | 2.620 | 3.629 | 4.596 | 2.418 | 3.787 | 3.616 |
| Equity | 45 | 8 | -257 | 274 | 436 | 681 | 732 | 896 | 1.219 | 433 | 955 | 1.226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 128 | 548 | 1.081 | 1.520 | 1.786 | 1.888 | 2.733 | 3.375 | 1.984 | 2.833 | 2.389 |
| Total debt | 5 | 128 | 548 | 1.081 | 1.520 | 1.786 | 1.888 | 2.733 | 3.375 | 1.984 | 2.833 | 2.389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Management | Management | 2014 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JONAS MACHHOLM HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
YHOLDING ApS | Company | 33.3% | 33.3% | 2015 |
LASSE MATHIASEN HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
JP LARSEN HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
MH LARSEN HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Vejen Mathiasen | Management | 0 companies |
| Jens Peter Larsen | Chief Executive Officer | 0 companies |
| Jonas Machholm | Management | 0 companies |