| Revenue | DKK -9K | -7% |
| EBITDA | DKK -237K | -118% |
| Net profit | DKK -241K | -118% |
| Total assets | DKK 3,5M | -23% |
| Equity | DKK 3,4M | -24% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 779 | 1.300 | -6 | -6 | -9 | -4 | -11 | -7 | -10 | -9 | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 770 | 1.294 | 2.249 | -6 | -9 | -4 | -743 | 778 | -2.260 | -1.180 | 1.306 | -237 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 770 | 1.294 | 2.249 | -6 | -9 | -4 | -743 | 778 | -2.260 | -1.180 | 1.306 | -237 |
| Net financials | -2 | -3 | 2.255 | 1.090 | 499 | -993 | -17 | -1 | -460 | -31 | -3 | -4 |
| Profit before tax | 768 | 1.291 | 2.244 | 1.084 | 490 | -997 | -760 | 777 | -2.720 | -1.211 | 1.303 | -241 |
| Tax | -3 | -221 | -1 | -5 | -2 | -1 | -6 | 11 | 4 | -0 | -0 | -0 |
| Net profit | 771 | 1.535 | 2.250 | 1.089 | 492 | -996 | -754 | 767 | -2.724 | -1.211 | 1.303 | -241 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.469 | 5.402 | 7.659 | 8.290 | 8.894 | 7.669 | 6.764 | 7.350 | 4.482 | 3.273 | 4.579 | 3.504 |
| Equity | 80 | 4.797 | 7.047 | 8.086 | 8.526 | 7.319 | 6.511 | 7.222 | 4.442 | 3.174 | 4.477 | 3.388 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 740 | 605 | 612 | 205 | 368 | 350 | 253 | 128 | 40 | 99 | 102 | 116 |
| Total debt | 790 | 605 | 612 | 205 | 368 | 350 | 253 | 128 | 40 | 99 | 102 | 116 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|