| Revenue | DKK 1,6M | +13% |
| EBITDA | DKK 424K | +94% |
| Net profit | DKK 316K | +132% |
| Total assets | DKK 960K | +43% |
| Equity | DKK 441K | +69% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.438 | 1.519 | 1.542 | 1.192 | 1.323 | 1.616 | 1.544 | 1.540 | 1.765 | 1.443 | 1.632 |
| Staff expenses | -873 | -1.085 | -988 | -988 | -968 | -1.325 | -1.224 | -1.105 | -1.307 | -1.225 | -1.208 |
| EBITDA | 565 | 436 | 554 | 204 | 354 | 291 | 320 | 435 | 458 | 219 | 424 |
| Depreciation & amort. | -0 | -0 | -5 | -9 | -5 | -30 | -49 | -44 | -44 | -44 | -18 |
| EBIT | 565 | 436 | 550 | 194 | 350 | 260 | 271 | 391 | 414 | 174 | 405 |
| Net financials | 1 | 1 | 1 | 0 | 0 | -2 | -5 | -1 | -2 | 2 | 1 |
| Profit before tax | 566 | 438 | 550 | 194 | 350 | 258 | 266 | 389 | 411 | 176 | 407 |
| Tax | 133 | 97 | 122 | 45 | 78 | 52 | 63 | 91 | 92 | 40 | 91 |
| Net profit | 433 | 340 | 428 | 150 | 272 | 206 | 203 | 298 | 320 | 136 | 316 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 844 | 947 | 1.104 | 864 | 859 | 1.330 | 885 | 953 | 964 | 670 | 960 |
| Equity | 558 | 465 | 553 | 275 | 397 | 331 | 328 | 423 | 445 | 261 | 441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 286 | 481 | 551 | 589 | 463 | 999 | 557 | 528 | 520 | 409 | 519 |
| Total debt | 286 | 481 | 551 | 589 | 463 | 999 | 557 | 528 | 520 | 409 | 519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DO Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAMILIEN OVERGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Overgaard | Management | 0 companies |
| Ole Frank Overgaard | Chairman | 0 companies |