| Revenue | DKK -134K | -32% |
| EBITDA | DKK -142K | +46% |
| Net profit | DKK -298K | +14% |
| Total assets | DKK 1,5M | -10% |
| Equity | DKK -740K | -75% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 483 | 898 | 720 | 776 | 920 | 512 | 1.570 | -20 | -494 | -199 | -134 |
| Staff expenses | -292 | -382 | -373 | -412 | -461 | -539 | -520 | -181 | -125 | -64 | -8 |
| EBITDA | 191 | 516 | 347 | 363 | 459 | -27 | 1.051 | -201 | -618 | -263 | -142 |
| Depreciation & amort. | -4 | -31 | -43 | -83 | -105 | -123 | -32 | -102 | -29 | -89 | -69 |
| EBIT | 187 | 485 | 304 | 280 | 354 | -150 | 1.018 | -303 | -648 | -352 | -211 |
| Net financials | -1 | -33 | -24 | -54 | -47 | -53 | -42 | -35 | -73 | -91 | -161 |
| Profit before tax | 186 | 452 | 280 | 226 | 307 | -203 | 976 | -339 | -720 | -443 | -372 |
| Tax | 56 | 107 | 71 | 66 | 78 | -32 | 225 | -42 | -193 | -97 | -74 |
| Net profit | 130 | 345 | 209 | 161 | 229 | -171 | 751 | -297 | -527 | -345 | -298 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 518 | 0 | 1.544 | 1.732 | 2.058 | 2.139 | 2.278 | 2.157 | 1.976 | 1.698 | 1.532 |
| Equity | 180 | 0 | 735 | 739 | 768 | 397 | 1.148 | 651 | -77 | -422 | -740 |
| Long-term debt | 0 | 0 | 148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 337 | 0 | 648 | 975 | 1.267 | 1.742 | 1.100 | 1.478 | 2.018 | 2.120 | 2.273 |
| Total debt | 337 | 0 | 796 | 975 | 1.267 | 1.742 | 1.100 | 1.478 | 2.018 | 2.120 | 2.273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K H GROUP HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Hjelm | Chief Executive Officer | 0 companies |