| Revenue | DKK 5,5M | -21% |
| EBITDA | DKK 3,5M | +865% |
| Net profit | DKK 2,6M | +2489% |
| Total assets | DKK 5,5M | +64% |
| Equity | DKK 3M | +550% |
| Employees | 11 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.336 | 3.394 | 8.291 | 10.346 | 6.266 | 6.638 | 7.474 | 7.045 | 6.928 | 5.494 |
| Staff expenses | -2.755 | -2.976 | -5.509 | -8.289 | -6.595 | -4.816 | -5.171 | -6.406 | -6.567 | -2.012 |
| EBITDA | 2.581 | 418 | 2.782 | 2.057 | -329 | 1.822 | 2.303 | 638 | 361 | 3.482 |
| Depreciation & amort. | -53 | -52 | -56 | -67 | -25 | -19 | -19 | -95 | -114 | -138 |
| EBIT | 2.528 | 366 | 2.726 | 1.990 | -353 | 1.803 | 2.283 | 543 | 247 | 3.344 |
| Net financials | 0 | -3 | -8 | -2 | 89 | -70 | -238 | 136 | -63 | -46 |
| Profit before tax | 2.528 | 363 | 2.718 | 1.989 | -365 | 1.733 | 2.043 | 680 | 184 | 3.298 |
| Tax | 610 | 88 | 613 | 448 | -56 | 395 | 508 | 184 | 84 | 723 |
| Net profit | 1.918 | 275 | 2.105 | 1.541 | -308 | 1.338 | 1.535 | 496 | 99 | 2.575 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.489 | 2.247 | 5.523 | 4.888 | 4.054 | 5.210 | 5.321 | 3.769 | 3.335 | 5.462 |
| Equity | 1.968 | 743 | 2.448 | 2.789 | 1.481 | 1.418 | 1.933 | 1.369 | 468 | 3.043 |
| Long-term debt | 585 | 92 | 624 | 446 | 0 | 464 | 506 | 134 | 101 | 758 |
| Short-term debt | 936 | 1.412 | 2.451 | 1.653 | 2.573 | 3.328 | 2.698 | 2.220 | 2.738 | 1.661 |
| Total debt | 1.521 | 1.504 | 3.075 | 2.099 | 2.573 | 3.791 | 3.204 | 2.355 | 2.839 | 2.418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KASPER HASLEBO HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
BROCKDORFF HOLDING ApS | Company | 66.7% | 66.7% | 2014 |
Trio Arkitekter Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Brockdorff | Management | 0 companies |
| Flemming Nielsen | Chairman | 0 companies |
| Stine Gjesten | Board of Directors | 0 companies |
| Kasper Kjær Haslebo | Board of Directors | 0 companies |