| Revenue | DKK 0 | — |
| EBITDA | DKK 206K | -59% |
| Net profit | DKK 368K | -45% |
| Total assets | DKK 3,1M | +3% |
| Equity | DKK 3,1M | +2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 195 | 247 | 195 | 450 | 745 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 190 | 243 | 191 | 445 | 740 | 770 | 888 | 1.000 | 500 | 206 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 190 | 243 | 191 | 445 | 740 | 770 | 888 | 1.000 | 500 | 206 |
| Net financials | 78 | 195 | 247 | 194 | 449 | 753 | 795 | 1.052 | 869 | 681 | 426 |
| Profit before tax | 62 | 190 | 243 | 190 | 444 | 748 | 789 | 1.040 | 857 | 664 | 407 |
| Tax | -1 | -1 | -1 | -0 | -0 | -0 | 1 | 31 | -0 | -0 | 39 |
| Net profit | 62 | 191 | 244 | 190 | 444 | 748 | 788 | 1.009 | 857 | 664 | 368 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 712 | 804 | 947 | 1.034 | 1.058 | 746 | 1.139 | 1.829 | 2.541 | 3.007 | 3.105 |
| Equity | 709 | 800 | 943 | 1.029 | 993 | 741 | 1.129 | 1.789 | 2.531 | 2.996 | 3.064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 4 | 4 | 65 | 5 | 9 | 40 | 10 | 11 | 41 |
| Total debt | 3 | 3 | 4 | 4 | 65 | 5 | 9 | 40 | 10 | 11 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE | Audit | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Egelund Pedersen | Audit | 0 companies |