| Revenue | DKK 1,1M | -139% |
| EBITDA | DKK 1,1M | +139% |
| Net profit | DKK -21K | +100% |
| Total assets | DKK 459,2M | -4% |
| Equity | DKK 294,3M | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -701 | -761 | -496 | -932 | -585 | -835 | -166 | 1.185 | -1.515 | -2.783 | 1.073 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -701 | -761 | -496 | -932 | -585 | -835 | -166 | 110.840 | -1.515 | -2.783 | 1.073 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -701 | -761 | -496 | -932 | -585 | -835 | -166 | 110.840 | -1.515 | -2.783 | 1.073 |
| Net financials | -471 | -1.210 | -625 | -649 | -678 | -685 | -701 | -718 | -1.596 | -3.605 | -856 |
| Profit before tax | -1.172 | -1.970 | -1.120 | -1.581 | -1.263 | -1.520 | -867 | 110.122 | -3.111 | -6.389 | 217 |
| Tax | -287 | -453 | -246 | -348 | -278 | -334 | -204 | 24.225 | -684 | -1.244 | 238 |
| Net profit | -885 | -1.518 | -874 | -1.233 | -985 | -1.186 | -663 | 85.898 | -2.426 | -5.144 | -21 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.480 | 28.912 | 28.926 | 29.005 | 29.106 | 28.674 | 28.653 | 138.267 | 138.769 | 478.469 | 459.216 |
| Equity | -885 | -2.353 | -3.227 | -4.460 | -5.445 | -6.631 | -7.295 | 78.603 | 76.177 | 294.352 | 294.331 |
| Long-term debt | 0 | 0 | 0 | 150 | 150 | 177 | 181 | 0 | 0 | 0 | 0 |
| Short-term debt | 29.365 | 31.265 | 32.153 | 33.315 | 34.402 | 35.128 | 35.767 | 35.555 | 38.483 | 90.018 | 113.457 |
| Total debt | 29.365 | 31.265 | 32.153 | 33.465 | 34.552 | 35.305 | 35.947 | 35.555 | 38.483 | 90.018 | 113.457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2021 | — | — |
JE Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Teglholmen V A/S | Company | 100.0% | 100.0% | 2021 |
NIMBUS HOLDING ApS | Company | 33.3% | 20.0% | 2014 |
UNIROC HOLDING ApS | Company | 10.0% | 50.0% | 2014 |
MAXIMUM HOLDING ApS | Company | 33.3% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Bo Hyldig | Management | 0 companies |
| John Erik Larsen | Founder | 0 companies |