| Revenue | DKK 660K | +90% |
| EBITDA | DKK 510K | +160% |
| Net profit | DKK 29K | +102% |
| Total assets | DKK 17,3M | -1% |
| Equity | DKK -678K | +4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.717 | 5.656 | -28 | -10.086 | 9.047 | 7.665 | -50 | 2.040 | 448 | 347 | 660 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23.717 | 5.656 | -28 | -10.086 | 9.047 | 7.665 | -50 | 3.166 | 448 | -843 | 510 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23.717 | 5.656 | -28 | -10.086 | 9.047 | 7.665 | -50 | 3.166 | 448 | -843 | 510 |
| Net financials | 0 | 0 | 0 | 0 | -1.515 | 0 | -390 | -429 | -413 | -452 | -481 |
| Profit before tax | 23.717 | 5.656 | -28 | -10.086 | 7.532 | 7.665 | -440 | 2.737 | 35 | -1.295 | 29 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 23.717 | 5.656 | -28 | -10.086 | 7.532 | 7.665 | -440 | 2.737 | 35 | -1.295 | 29 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91.665 | 194.946 | 80.397 | 80.596 | 40.201 | 22.728 | 21.202 | 19.930 | 18.832 | 17.546 | 17.321 |
| Equity | 23.717 | 29.373 | 5.345 | -8.741 | -1.209 | 6.456 | 2.016 | 4.753 | 4.788 | -708 | -678 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190 | 209 | 209 | 212 |
| Short-term debt | 67.948 | 165.573 | 75.051 | 89.337 | 41.410 | 16.272 | 19.186 | 14.888 | 13.835 | 18.045 | 17.787 |
| Total debt | 67.948 | 165.573 | 75.051 | 89.337 | 41.410 | 16.272 | 19.186 | 15.078 | 14.044 | 18.254 | 17.999 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CALUM A/S | Company | 90.0% | 90.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Unofficial title | 0 companies |