| Revenue | DKK -33K | +14% |
| EBITDA | DKK -215K | -143% |
| Net profit | DKK -95K | -121% |
| Total assets | DKK 7,6M | -9% |
| Equity | DKK 7,6M | -8% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -10 | -1 | -4 | -16 | -21 | -20 | -37 | -26 | -26 | -28 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -183 |
| EBITDA | -4 | -10 | -1 | -4 | -16 | -21 | -20 | -37 | -26 | -26 | -88 | -215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -10 | -1 | -4 | -16 | -21 | -20 | -37 | -26 | -26 | -88 | -215 |
| Net financials | 358 | 368 | 522 | 750 | 302 | 899 | 2.852 | 977 | -475 | 337 | 610 | 120 |
| Profit before tax | 354 | 359 | 520 | 746 | 286 | 878 | 2.832 | 940 | -501 | 311 | 521 | -95 |
| Tax | -0 | 1 | 10 | -26 | 0 | 123 | 51 | 177 | -0 | -0 | 73 | -0 |
| Net profit | 354 | 357 | 510 | 772 | 285 | 755 | 2.781 | 763 | -501 | 311 | 449 | -95 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.111 | 3.479 | 5.675 | 7.354 | 4.706 | 5.522 | 8.088 | 8.688 | 7.974 | 8.167 | 8.391 | 7.629 |
| Equity | 3.107 | 3.365 | 3.774 | 4.443 | 4.622 | 5.269 | 7.939 | 8.589 | 7.974 | 8.167 | 8.316 | 7.621 |
| Long-term debt | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 107 | 1.901 | 2.912 | 83 | 252 | 149 | 99 | 0 | 0 | 76 | 9 |
| Total debt | 4 | 115 | 1.901 | 2.912 | 83 | 252 | 149 | 99 | 0 | 0 | 76 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|