| Revenue | DKK 1,8M | +27% |
| EBITDA | DKK 1,8M | +27% |
| Net profit | DKK 1M | +50% |
| Total assets | DKK 15,5M | -23% |
| Equity | DKK 12,3M | +9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.920 | 2.018 | 1.934 | 1.379 | 1.754 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.920 | 2.018 | 1.934 | 1.379 | 1.754 |
| Depreciation & amort. | -378 | -378 | -379 | -401 | -401 |
| EBIT | 1.542 | 1.641 | 1.555 | 978 | 1.353 |
| Net financials | -147 | -119 | -135 | -87 | -20 |
| Profit before tax | 1.395 | 1.522 | 1.420 | 891 | 1.333 |
| Tax | 307 | 335 | 312 | 196 | 293 |
| Net profit | 1.088 | 1.187 | 1.108 | 695 | 1.040 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.923 | 18.036 | 19.187 | 20.126 | 15.550 |
| Equity | 8.268 | 9.455 | 10.563 | 11.258 | 12.298 |
| Long-term debt | 5.535 | 4.627 | 2.522 | 1.884 | 235 |
| Short-term debt | 2.496 | 2.269 | 4.274 | 4.925 | 899 |
| Total debt | 8.031 | 6.896 | 6.796 | 6.809 | 1.135 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Management | Management | 2025 |
| Former (1) | ||
PG Management | Management | 2014 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2014 – 2025 | |
| Board of Directors | 2014 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thorstein Hastrup Jensen | Management | 0 companies |
| Peter Grand Hansen | Management | 0 companies |
| Svend-Erik Hansen | Board of Directors | 0 companies |
| Thomas Grand Hansen | Board of Directors | 0 companies |