| Revenue | DKK 673K | -13% |
| EBITDA | DKK 673K | -13% |
| Net profit | DKK 260K | -29% |
| Total assets | DKK 19,4M | +16% |
| Equity | DKK 3,6M | -1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 612 | 364 | 625 | 610 | 558 | 612 | 628 | 673 | 683 | 778 | 673 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 612 | 364 | 625 | 610 | 558 | 612 | 628 | 673 | 683 | 778 | 673 |
| Depreciation & amort. | -69 | -63 | -20 | -20 | -20 | -262 | -28 | -35 | -35 | -35 | -35 |
| EBIT | 543 | 301 | 605 | 590 | 538 | 350 | 600 | 638 | 649 | 744 | 639 |
| Net financials | -257 | -196 | -292 | -290 | -276 | -201 | -131 | -146 | -153 | -276 | -306 |
| Profit before tax | 285 | 105 | 313 | 300 | 262 | 149 | 469 | 492 | 495 | 468 | 333 |
| Tax | 22 | -23 | 69 | 66 | 58 | 33 | 103 | 108 | 109 | 103 | 73 |
| Net profit | 263 | 129 | 244 | 234 | 204 | 116 | 366 | 384 | 386 | 365 | 260 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.078 | 13.493 | 13.447 | 13.735 | 13.710 | 14.115 | 16.766 | 16.700 | 16.628 | 16.814 | 19.425 |
| Equity | 2.126 | 2.254 | 2.498 | 2.732 | 2.936 | 3.053 | 3.419 | 3.803 | 3.689 | 3.654 | 3.614 |
| Long-term debt | 8.234 | 9.924 | 9.727 | 9.511 | 9.295 | 9.750 | 11.658 | 11.359 | 11.340 | 11.281 | 13.870 |
| Short-term debt | 966 | 611 | 518 | 788 | 775 | 609 | 986 | 835 | 896 | 1.175 | 1.238 |
| Total debt | 9.200 | 10.535 | 10.245 | 10.299 | 10.070 | 10.359 | 12.644 | 12.194 | 12.236 | 12.456 | 15.108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIRA INVEST ApS | Company | 50.0% | 66.7% | 2021 |
Familien Refsgaard ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Refsgaard Jensen | Management | 0 companies |