| Revenue | DKK 1,5M | +3% |
| EBITDA | DKK 294K | +13% |
| Net profit | DKK 169K | +21% |
| Total assets | DKK 1,7M | +12% |
| Equity | DKK 1,2M | +16% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.751 | 3.703 | 2.267 | 1.501 | 1.544 |
| Staff expenses | -2.253 | -2.303 | -1.942 | -1.240 | -1.249 |
| EBITDA | 498 | 1.400 | 297 | 261 | 294 |
| Depreciation & amort. | -192 | -180 | -80 | -81 | -79 |
| EBIT | 306 | 1.220 | 216 | 181 | 216 |
| Net financials | -8 | -9 | -2 | -0 | 1 |
| Profit before tax | 297 | 1.211 | 214 | 180 | 216 |
| Tax | 67 | 267 | 45 | 41 | 48 |
| Net profit | 231 | 944 | 169 | 140 | 169 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.632 | 3.905 | 1.681 | 1.526 | 1.702 |
| Equity | 1.081 | 1.795 | 1.024 | 1.064 | 1.233 |
| Long-term debt | 51 | 293 | 93 | 41 | 61 |
| Short-term debt | 1.427 | 1.770 | 564 | 422 | 409 |
| Total debt | 1.479 | 2.063 | 656 | 462 | 470 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Management | Management | 2019 |
| Former (2) | ||
PL Management | Management | 2014 – 2023 |
AJ Management | Management | 2014 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lauridsen | Management | 0 companies |
| Allan Jessen | Management | 0 companies |
| Karsten Mechlenburg | Management | 0 companies |