| Revenue | DKK 359K | -2% |
| EBITDA | DKK -726K | -299% |
| Net profit | DKK 1M | +323% |
| Total assets | DKK 23,6M | -7% |
| Equity | DKK 15,8M | -11% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -242 | 2.754 | 3.121 | 2.072 | -302 | 52 | 393 | 895 | 487 | 366 | 359 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -242 | 2.754 | 3.121 | 40.026 | 1.837 | 52 | 393 | 895 | 487 | 366 | -726 |
| Depreciation & amort. | -122 | -494 | -496 | 18.977 | 1.070 | -196 | -443 | -505 | -512 | -512 | -472 |
| EBIT | -365 | 2.259 | 2.625 | 21.049 | 767 | -144 | -50 | 390 | -25 | -147 | -1.199 |
| Net financials | -348 | -1.146 | -1.049 | -938 | -1.818 | 82 | 2.268 | -231 | -86 | -317 | 2.233 |
| Profit before tax | -713 | 1.113 | 1.576 | 20.111 | -1.051 | -62 | 2.218 | 159 | -111 | -464 | 1.035 |
| Tax | -167 | 250 | 347 | 4.422 | 21 | 163 | -0 | 10 | -0 | -0 | -0 |
| Net profit | -545 | 863 | 1.230 | 15.689 | -1.072 | -225 | 2.218 | 149 | -111 | -464 | 1.035 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.465 | 27.887 | 28.707 | 39.420 | 18.583 | 25.938 | 28.858 | 27.157 | 25.917 | 25.412 | 23.608 |
| Equity | -494 | 369 | 1.599 | 17.287 | 16.215 | 15.990 | 18.208 | 18.357 | 18.246 | 17.782 | 15.817 |
| Long-term debt | 21.749 | 20.458 | 19.169 | 0 | 0 | 7.689 | 7.573 | 7.456 | 3.247 | 3.052 | 2.855 |
| Short-term debt | 8.211 | 6.972 | 7.524 | 22.120 | 2.368 | 2.259 | 3.077 | 1.344 | 4.424 | 4.578 | 4.937 |
| Total debt | 29.959 | 27.430 | 26.693 | 22.120 | 2.368 | 9.948 | 10.650 | 8.801 | 7.672 | 7.630 | 7.792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2014 | — | — |
PE Management | Management | 2014 | — | — |
KM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PER1 Holding ApS | Company | 33.3% | 33.3% | 2017 |
KR1 HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
PR2 HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Møller Rasmussen | Management | 0 companies |
| Poul Erik Rasmussen | Management | 0 companies |
| Kim Mosgaard Rasmussen | Management | 0 companies |