| Revenue | DKK 338K | -182% |
| EBITDA | DKK 338K | +182% |
| Net profit | DKK 333K | +180% |
| Total assets | DKK 46K | -26% |
| Equity | DKK -692K | +32% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | -248 | 26 | -135 | 192 | 99 | -412 | 338 |
| Staff expenses | -142 | -2 | -0 | -111 | -220 | -2 | -0 |
| EBITDA | -389 | 20 | -135 | 80 | -122 | -414 | 338 |
| Depreciation & amort. | -0 | -40 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -389 | -20 | -135 | 80 | -122 | -414 | 338 |
| Net financials | 39 | -38 | -12 | -28 | -34 | -0 | -6 |
| Profit before tax | -351 | -59 | -148 | 52 | -156 | -414 | 333 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -351 | -59 | -148 | 52 | -156 | -414 | 333 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 46 | 105 | 13 | 744 | 510 | 62 | 46 |
| Equity | -301 | -359 | -507 | -455 | -611 | -1.025 | -692 |
| Long-term debt | 0 | 0 | 412 | 455 | 469 | 469 | 470 |
| Short-term debt | 347 | 464 | 108 | 744 | 651 | 619 | 269 |
| Total debt | 347 | 464 | 520 | 1.199 | 1.120 | 1.088 | 739 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HY Management | Management | 2014 | — | — |
TH Management | Management | 2016 | — | — |
JN Management | Management | 2018 | — | — |
SA Management | Management | 2021 | — | — |
HS Unofficial title | Unofficial title | 2022 | — | — |
MD Management | Management | 2015 | — | — |
KB Management | Management | 2022 | — | — |
HV Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DPE KØBENHAVN ApS | Company | 100.0% | 100.0% | 2021 |
JMCN HOLDING ApS | Company | 66.7% | 66.7% | 2018 |
SB 2016 HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hakan Yagci | Management | 0 companies |
| Thomas Hiilbig Pedersen | Management | 0 companies |
| Jacob Nikolajsen | Management | 0 companies |
| Stella Anita Moro-Lin | Management | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Mikael Danielsen | Management | 0 companies |
| Karim Bouabdallati | Management | 0 companies |
| Henrik Valbjørn | Management | 0 companies |
| Kim Gregaard Hansen | Board of Directors | 0 companies |
| Henrik Bartels Petersen | Chairman | 0 companies |
| David Halldo'Rsson Sigurdsson | Chairman | 0 companies |
| Mohamed El Halimi | Board of Directors | 0 companies |