Riskpilot← Back to searchSign inGet full accessBRN MEDIA ApS
APSActiveCVR 35863540Valdemar Holmers Gade 22Activities of advertising agencies · NACE 7311Est. 20141 employees
Revenue 2025
DKK -27K
-38% vs 2024
EBITDA margin
100.0%
+38% vs 2024
Equity ratio
56.6%
Financial strength
Net profit 2025
DKK -12K
+75% vs 2024
| Revenue | DKK -27K | -38% |
| EBITDA | DKK -27K | +38% |
| Net profit | DKK -12K | +75% |
| Total assets | DKK 71K | -19% |
| Equity | DKK 40K | -23% |
| Employees | 1 | — |
Legal name
BRN MEDIA ApS
CVR number
35863540
Legal form
Anpartsselskab
NACE code
7311 · Activities of advertising agencies
Founded
13. maj 2014
Share capital
DKK 50.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede direktion
Company purpose
Selskabets formål er at drive virksomhed med online annoncering og markedsføring via sociale medier samt hermed beslægtet virksomhed.
Address
Valdemar Holmers Gade 22
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 714 | 106 | 59 | -38 | -15 | -30 | 86 | 4 | -3 | -44 | -27 |
| Staff expenses | -0 | -240 | -90 | -231 | -46 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | 472 | 17 | -172 | -84 | -15 | -30 | 86 | 4 | -3 | -44 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -11 | -11 | -11 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 472 | 17 | -172 | -95 | -26 | -41 | 86 | 4 | -3 | -44 | -27 |
| Net financials | 0 | -2 | -0 | -6 | -0 | -1 | -1 | -0 | -1 | -1 | -4 | -2 |
| Profit before tax | 17 | 469 | 17 | -178 | -95 | -26 | -42 | 85 | 3 | -4 | -48 | -29 |
| Tax | 4 | 112 | 4 | -39 | -21 | -6 | -30 | 21 | 0 | -0 | -0 | -17 |
| Net profit | 13 | 357 | 13 | -139 | -74 | -21 | -12 | 64 | 3 | -4 | -48 | -12 |
| Item | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 821 | 692 | 325 | 238 | 164 | 154 | 184 | 148 | 132 | 88 | 71 |
| Equity | 14 | 371 | 384 | 145 | 71 | 50 | 38 | 103 | 106 | 101 | 53 | 40 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 449 | 307 | 180 | 167 | 114 | 115 | 81 | 42 | 31 | 36 | 31 |
| Total debt | 113 | 449 | 307 | 180 | 167 | 114 | 115 | 81 | 42 | 31 | 36 | 31 |
EBITDA margin
-2728200.0%
This company
15.8%
Market median
-17267189% vs market
20152025
Equity ratio
56.6%
This company
38.2%
Market median
+48% vs market
20152025
Return on equity
-30.3%
This company
18.4%
Market median
-265% vs market
20152025
Net profit margin
-1224700.0%
This company
8.1%
Market median
-15119853% vs market
20152025
Asset turnover
-0.38×
This company
1.12×
Market median
-134% vs market
20152025
Debt / equity
0.77×
This company
0.62×
Market median
+24% vs market
20152025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2016-04-01 – 2016-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-04-01 – 2016-03-31
- Annual report 2015Filed via CVR / Virk · Period 2014-05-13 – 2015-03-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2016 | — | — |
JB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JF Holdings ApS | Company | 66.7% | 66.7% | 2016 |
| Individual | 20.0% | 20.0% | 2022 | |
HB Hansen Holdings IVS | Company | 20.0% | 20.0% | 2015 |
Arp Holdings ApS | Company | 33.3% | 33.3% | 2015 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of BRN MEDIA ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Patrick Jacob Arp | Management | 0 companies |
| Jeppe Bruun Fals | Management | 0 companies |