| Revenue | DKK -121K | -86% |
| EBITDA | DKK -121K | +89% |
| Net profit | DKK -470K | +57% |
| Total assets | DKK 22M | +17% |
| Equity | DKK -4,2M | -13% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | -558 | -2.129 | -8.344 | -847 | -3.066 | 2.566 | -852 | -121 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.190 | -1.240 | -1.693 | -128 | -0 |
| EBITDA | 14 | -558 | -2.129 | -8.344 | -2.037 | -4.306 | 873 | -1.061 | -121 |
| Depreciation & amort. | -12 | -0 | -0 | -0 | -69 | -160 | -161 | -0 | -0 |
| EBIT | 1 | -558 | -2.129 | -8.344 | -2.105 | -4.467 | 711 | -1.061 | -121 |
| Net financials | 0 | -1 | -6 | -121 | -2 | -67 | -94 | -352 | -468 |
| Profit before tax | 1 | -559 | -2.135 | -8.465 | -2.107 | -4.534 | 617 | -1.412 | -589 |
| Tax | 0 | -123 | -469 | -1.861 | -461 | -997 | 136 | -311 | -119 |
| Net profit | 1 | -436 | -1.666 | -6.603 | -1.646 | -3.537 | 482 | -1.102 | -470 |
| Item | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 | 601 | 2.019 | 5.167 | 9.366 | 7.671 | 20.739 | 18.875 | 22.035 |
| Equity | 3 | -383 | -2.049 | -8.652 | 404 | -3.133 | -2.651 | -3.753 | -4.223 |
| Long-term debt | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 76 | 0 |
| Short-term debt | 17 | 984 | 4.068 | 13.819 | 8.962 | 10.804 | 23.344 | 22.491 | 22.439 |
| Total debt | 17 | 984 | 4.068 | 13.819 | 8.962 | 10.804 | 23.344 | 22.567 | 22.439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 2016 | — | — |
SA Management | Management | 2018 | — | — |
FB Management | Management | 2016 | — | — |
GT Management | Management | 2018 | — | — |
TB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EILKAER HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
| Individual | 66.7% | 66.7% | 2014 | |
Flux Water ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ejnar Kristiansen | Management | 0 companies |
| Sven Anneberg | Management | 0 companies |
| Finn Birkjær Nielsen | Management | 0 companies |
| Georg Tang Anneberg | Management | 0 companies |
| Thomas Bojesen Eilkær | Management | 0 companies |