| Revenue | DKK 1,4M | -49% |
| EBITDA | DKK -7K | +89% |
| Net profit | DKK -10K | +81% |
| Total assets | DKK 524K | -86% |
| Equity | DKK 48K | -17% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.227 | 1.794 | 2.169 | 2.786 | 1.423 |
| Staff expenses | -2.215 | -1.808 | -2.077 | -2.850 | -1.430 |
| EBITDA | 12 | -14 | 92 | -64 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | -14 | 92 | -64 | -7 |
| Net financials | -1 | -1 | -0 | 1 | 1 |
| Profit before tax | 11 | -15 | 92 | -63 | -7 |
| Tax | 7 | 3 | 26 | -11 | 3 |
| Net profit | 4 | -18 | 66 | -52 | -10 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.574 | 1.770 | 2.465 | 3.831 | 524 |
| Equity | 62 | 44 | 110 | 58 | 48 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.505 | 1.726 | 2.354 | 3.773 | 475 |
| Total debt | 2.505 | 1.726 | 2.354 | 3.773 | 475 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 2014 |
| Former (1) | ||
SB Management | Management | 2014 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Baunsgaard | Management | 0 companies |
| Michael Hemicke Hansen | Management | 0 companies |