Riskpilot← Back to searchSign inGet full accessM-AD ApS
APSActiveCVR 35864113Nørre Alle 27Rental and operating of own or leased real estate · NACE 6820Est. 2014— employees
Revenue 2025
DKK 1,9M
+2% vs 2024
EBITDA margin
100.0%
+2% vs 2024
Equity ratio
34.5%
Financial strength
Net profit 2025
DKK 927K
+7% vs 2024
| Revenue | DKK 1,9M | +2% |
| EBITDA | DKK 1,9M | +2% |
| Net profit | DKK 927K | +7% |
| Total assets | DKK 16,1M | -3% |
| Equity | DKK 5,5M | +20% |
| Employees | — | — |
Legal name
M-AD ApS
CVR number
35864113
Legal form
Anpartsselskab
NACE code
6820 · Rental and operating of own or leased real estate
Founded
25. maj 2014
Share capital
DKK 50.000
Employees
—
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede direktion.
Company purpose
Selskabets formål er investering i fast ejendom og udlejning heraf samt efter direktionens skøn dermed beslægtet virksomhed.
Address
Nørre Alle 27
Phone
+4521722715
Email
hjortannedorthe@gmail.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 238 | 1.103 | 1.530 | 1.594 | 1.630 | 1.623 | 1.636 | 1.667 | 1.851 | 1.859 | 1.903 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 238 | 1.103 | 1.530 | 1.594 | 1.630 | 1.623 | 1.636 | 1.667 | 1.851 | 1.859 | 1.903 |
| Depreciation & amort. | -0 | -103 | -351 | -452 | -452 | -452 | -452 | -452 | -452 | -452 | -452 | -452 |
| EBIT | -13 | 135 | 752 | 1.078 | 1.142 | 1.178 | 1.171 | 1.184 | 1.214 | 1.399 | 1.407 | 1.450 |
| Net financials | 0 | -236 | -531 | -554 | -526 | -595 | -929 | -263 | -487 | -357 | -297 | -262 |
| Profit before tax | -13 | -101 | 221 | 524 | 616 | 583 | 242 | 921 | 727 | 1.042 | 1.109 | 1.188 |
| Tax | -2 | -22 | 49 | 115 | 136 | 128 | 56 | 203 | 161 | 230 | 245 | 262 |
| Net profit | -10 | -79 | 173 | 409 | 480 | 454 | 186 | 718 | 566 | 812 | 864 | 927 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 11.373 | 18.244 | 17.872 | 17.359 | 16.938 | 17.527 | 17.432 | 17.536 | 16.077 | 16.544 | 16.108 |
| Equity | 40 | -39 | 133 | 542 | 1.023 | 1.477 | 1.663 | 2.381 | 2.947 | 3.759 | 4.623 | 5.549 |
| Long-term debt | 0 | 9.602 | 14.483 | 15.558 | 14.395 | 13.370 | 13.230 | 12.658 | 12.290 | 9.821 | 9.259 | 7.731 |
| Short-term debt | 10 | 1.811 | 3.603 | 1.632 | 1.667 | 1.763 | 2.268 | 1.988 | 1.857 | 2.017 | 2.142 | 2.270 |
| Total debt | 10 | 11.412 | 18.086 | 17.190 | 16.061 | 15.133 | 15.497 | 14.646 | 14.146 | 11.837 | 11.402 | 10.001 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20142025
Equity ratio
34.5%
This company
38.2%
Market median
+10% vs market
20142025
Return on equity
16.7%
This company
18.4%
Market median
+9% vs market
20142025
Net profit margin
48.7%
This company
8.1%
Market median
+501% vs market
20142025
Asset turnover
0.12×
This company
1.12×
Market median
-89% vs market
20142025
Debt / equity
1.90×
This company
0.62×
Market median
-206% vs market
20142025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-05-25 – 2014-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2014 | — | — |
AD Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANNE DORTHE HJORT HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
MICHAEL SEVERIN HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
ANNE DORTHE HJORT HOLDING ApS
M-AD ApS Board members of M-AD ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Michael Severin | Management | 0 companies |
| Anne Dorthe Hjort Petersen | Management | 0 companies |