| Revenue | DKK 407K | -194% |
| EBITDA | DKK -591K | +61% |
| Net profit | DKK -1,1M | +32% |
| Total assets | DKK 6,4M | -13% |
| Equity | DKK 2M | -36% |
| Employees | 1 | — |
| Item | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | 155 | 206 | 959 | 1.372 | 19 | 1.327 | 1.943 | 993 | -435 | 407 |
| Staff expenses | -0 | -2 | -27 | -108 | -443 | -581 | -1.189 | -1.308 | -1.172 | -1.082 | -998 |
| EBITDA | 16 | 153 | 179 | 851 | 930 | -598 | 139 | 600 | -179 | -1.517 | -591 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -7 | -9 | -14 | -5 | -56 | -56 | -88 |
| EBIT | 16 | 153 | 179 | 851 | 923 | -607 | 125 | 595 | -234 | -1.572 | -679 |
| Net financials | -4 | -4 | -13 | -65 | -109 | -70 | -19 | -70 | -266 | -202 | -225 |
| Profit before tax | 12 | 148 | 166 | 785 | 814 | -677 | 106 | 525 | -501 | -1.775 | -904 |
| Tax | 3 | 35 | 37 | 160 | 186 | -147 | 22 | 123 | -116 | -117 | 225 |
| Net profit | 9 | 113 | 130 | 626 | 628 | -531 | 84 | 402 | -384 | -1.658 | -1.129 |
| Item | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 288 | 351 | 629 | 1.839 | 3.828 | 5.601 | 6.503 | 8.977 | 9.670 | 7.443 | 6.441 |
| Equity | 59 | 173 | 302 | 928 | 1.556 | 3.875 | 4.759 | 5.161 | 4.777 | 3.119 | 1.990 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 44 | 44 | 44 | 49 |
| Short-term debt | 229 | 179 | 326 | 911 | 2.264 | 1.726 | 1.700 | 3.772 | 4.849 | 4.280 | 4.402 |
| Total debt | 229 | 179 | 326 | 911 | 2.264 | 1.726 | 1.744 | 3.816 | 4.893 | 4.324 | 4.451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Founder | Founder | 2014 | — | — |
JV Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R. M. K. Invest ApS | Company | 66.7% | 66.7% | 2019 |
Josp Capital ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Møller Kastrup | Founder | 0 companies |
| Joakim Viggers Rathje | Founder | 0 companies |
| Joachim Harding Spangsberg | Board of Directors | 0 companies |
| Bent Bang-Jensen | Chairman | 0 companies |