| Revenue | DKK 41,1M | +14% |
| EBITDA | DKK 25,9M | +14% |
| Net profit | DKK 19,7M | +13% |
| Total assets | DKK 79,5M | +14% |
| Equity | DKK 70,8M | +39% |
| Employees | 42 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -486 | 10.828 | 19.638 | 20.827 | 22.415 | 25.381 | 12.600 | 14.643 | 23.196 | 29.019 | 36.056 | 41.063 |
| Staff expenses | -12 | -7.984 | -8.832 | -9.261 | -10.270 | -10.107 | -7.736 | -7.976 | -11.109 | -12.849 | -13.272 | -15.193 |
| EBITDA | -498 | 2.843 | 10.785 | 11.565 | 12.145 | 15.274 | 4.864 | 7.420 | 12.086 | 16.170 | 22.784 | 25.870 |
| Depreciation & amort. | -0 | -1.775 | -2.614 | -2.771 | -2.856 | -2.965 | -1.785 | 376 | -1.316 | -1.351 | -1.777 | -1.098 |
| EBIT | -498 | 1.069 | 8.171 | 8.794 | 9.289 | 12.309 | 3.079 | 7.044 | 10.771 | 14.818 | 21.007 | 24.772 |
| Net financials | -88 | -349 | -365 | -255 | 70 | 179 | -122 | -57 | 456 | 789 | 1.368 | 509 |
| Profit before tax | -586 | 719 | 7.805 | 8.539 | 9.359 | 12.488 | 2.958 | 6.986 | 11.226 | 15.607 | 22.375 | 25.281 |
| Tax | -142 | 137 | 1.716 | 1.890 | 2.059 | 2.747 | 680 | 1.535 | 2.467 | 3.429 | 4.921 | 5.590 |
| Net profit | -444 | 582 | 6.089 | 6.649 | 7.300 | 9.740 | 2.277 | 5.451 | 8.760 | 12.178 | 17.454 | 19.692 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.563 | 18.530 | 18.294 | 22.110 | 14.994 | 12.304 | 12.304 | 21.135 | 30.202 | 42.903 | 69.658 | 79.484 |
| Equity | -394 | 188 | 6.277 | 12.926 | 11.226 | 4.966 | 7.244 | 12.695 | 21.454 | 33.632 | 51.086 | 70.778 |
| Long-term debt | 7.087 | 15.516 | 6.877 | 0 | 0 | 146 | 354 | 684 | 366 | 379 | 6.853 | 0 |
| Short-term debt | 3.869 | 2.382 | 4.531 | 8.452 | 3.002 | 6.458 | 4.170 | 7.331 | 8.059 | 8.693 | 11.667 | 8.507 |
| Total debt | 10.957 | 17.899 | 11.408 | 8.452 | 3.002 | 6.604 | 4.524 | 8.016 | 8.425 | 9.072 | 18.520 | 8.507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2021 | — | — |
MB Management | Management | 2023 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CRAFT BEER BAR HOLDING ApS | Company | 66.7% | 66.7% | 2021 |
| Individual | 25.0% | 25.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Bundgaard Madsen | Management | 0 companies |
| Mikkel Bjergsø | Management | 0 companies |
| Martin Connie Pinborg | Chief Executive Officer | 0 companies |
| James Christopher Boggess | Board of Directors | 0 companies |
| Jacob Gram Alsing | Chairman | 0 companies |
| Nicholas Garbett Floyd | Board of Directors | 0 companies |