| Revenue | DKK -15K | +185% |
| EBITDA | DKK -15K | -185% |
| Net profit | DKK -20K | +26% |
| Total assets | DKK 210K | -11% |
| Equity | DKK -342K | -6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -40 | 3 | -80 | -94 | -106 | -20 | 9 | -27 | -5 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -40 | 3 | -80 | -94 | -106 | -20 | 9 | -27 | -5 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -40 | 3 | -80 | -94 | -106 | -20 | 9 | -27 | -5 | -15 |
| Net financials | -1 | -2 | -4 | -9 | -1 | -3 | -1 | -17 | -16 | -28 | -5 |
| Profit before tax | -30 | -42 | -2 | -89 | -95 | -109 | -21 | -8 | -43 | -34 | -20 |
| Tax | -7 | -10 | -0 | -18 | -0 | -4 | -40 | -2 | -12 | -7 | -0 |
| Net profit | -23 | -33 | -1 | -71 | -95 | -105 | 19 | -6 | -31 | -27 | -20 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 172 | 183 | 193 | 237 | 269 | 266 | 254 | 250 | 253 | 236 | 210 |
| Equity | 27 | -6 | -7 | -78 | -173 | -278 | -258 | -264 | -295 | -322 | -342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 146 | 189 | 200 | 315 | 442 | 544 | 512 | 514 | 547 | 558 | 553 |
| Total debt | 146 | 189 | 200 | 315 | 442 | 544 | 512 | 514 | 547 | 558 | 553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JIM SØGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jim Søgaard | Management | 0 companies |