| Revenue | DKK 21,8M | +12% |
| EBITDA | DKK 4,5M | +82% |
| Net profit | DKK 3,2M | +100% |
| Total assets | DKK 11,3M | +0% |
| Equity | DKK 6,7M | +22% |
| Employees | 22 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 362 | 1.269 | 2.362 | 3.582 | 4.608 | 7.919 | 10.416 | 11.529 | 18.067 | 19.510 | 21.809 |
| Staff expenses | -299 | -1.175 | -1.864 | -3.364 | -3.938 | -5.681 | -8.030 | -9.046 | -12.442 | -17.052 | -17.293 |
| EBITDA | 63 | 94 | 499 | 218 | 616 | 2.238 | 2.385 | 2.483 | 5.624 | 2.458 | 4.465 |
| Depreciation & amort. | -0 | -27 | -59 | -81 | -87 | -116 | -189 | -178 | -244 | -302 | -273 |
| EBIT | 63 | 67 | 440 | 138 | 529 | 2.122 | 2.196 | 2.305 | 5.381 | 2.156 | 4.192 |
| Net financials | -7 | -23 | -18 | -64 | -57 | -113 | -161 | 166 | 212 | -50 | -47 |
| Profit before tax | 56 | 45 | 422 | 74 | 472 | 2.009 | 2.036 | 2.471 | 5.592 | 2.106 | 4.145 |
| Tax | 16 | 23 | 105 | 39 | 127 | 468 | 486 | 534 | 1.201 | 498 | 933 |
| Net profit | 40 | 22 | 317 | 35 | 345 | 1.542 | 1.550 | 1.937 | 4.392 | 1.608 | 3.212 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 266 | 773 | 2.700 | 2.251 | 4.501 | 6.884 | 8.156 | 8.609 | 13.203 | 11.235 | 11.274 |
| Equity | 90 | 72 | 388 | 423 | 768 | 2.350 | 3.900 | 5.437 | 7.929 | 5.537 | 6.749 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 176 | 693 | 2.301 | 1.817 | 3.733 | 4.534 | 4.256 | 3.160 | 5.257 | 5.663 | 4.526 |
| Total debt | 176 | 693 | 2.301 | 1.817 | 3.733 | 4.534 | 4.256 | 3.160 | 5.257 | 5.663 | 4.526 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Founder | Founder | 2014 | — | — |
ME Management | Management | 2024 | — | — |
JC Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JCK Andersen Holding ApS | Company | 50.0% | 50.0% | 2024 |
M. Egelund Holding ApS | Company | 50.0% | 50.0% | 2024 |
Jan Villholth Holding ApS | Company | 66.7% | 66.7% | 2021 |
T. Trojahn Holding ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Villholth | Founder | 0 companies |
| Morten Egelund Johannsen | Management | 0 companies |
| Jens Christian Krogsgaard Andersen | Management | 0 companies |
| Thomas Holst Karvonen | Chairman | 0 companies |