| Revenue | DKK -612 | -100% |
| EBITDA | DKK -6K | +100% |
| Net profit | DKK -2,9M | -42% |
| Total assets | DKK 5,3M | -50% |
| Equity | DKK 111K | -96% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Revenue | 437 | 2.873 | 2.713 | -1 |
| Staff expenses | -0 | -440 | -314 | -0 |
| EBITDA | -1.897 | -1.042 | -1.769 | -6 |
| Depreciation & amort. | -0 | -0 | -873 | -2.905 |
| EBIT | -1.897 | -1.042 | -2.642 | -2.911 |
| Net financials | -1 | 106 | 16 | -33 |
| Profit before tax | -1.898 | -935 | -2.626 | -2.944 |
| Tax | -446 | -210 | -578 | -32 |
| Net profit | -1.452 | -726 | -2.048 | -2.913 |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Total assets | 10.391 | 9.498 | 10.638 | 5.334 |
| Equity | 5.798 | 5.073 | 3.024 | 111 |
| Long-term debt | 4.000 | 4.000 | 4.000 | 4.000 |
| Short-term debt | 533 | 426 | 3.614 | 1.223 |
| Total debt | 4.533 | 4.426 | 7.614 | 5.223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PreSeed Ventures A/S | Company | 10.0% | 10.0% | 2014 |
FONDEN FOR SYDDANSK VÆKSTFREMME | Company | 10.0% | 10.0% | 2014 |
Borreby Med Tech Invest ApS | Company | 25.0% | 25.0% | 2016 |
IPR HOLDING ApS | Company | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Grønlund Nielsen | Chief Executive Officer | 0 companies |
| Jon Ingi Benediktsson | Chairman | 0 companies |
| Mads Spangaard Rasmussen | Board of Directors | 0 companies |
| Peter Mørch Eriksen | Chairman | 0 companies |
| Morten Albrechtsen | Chairman | 0 companies |
| Rune Aagaard Rønning-Bæk | Board of Directors | 0 companies |
| Niels Kryger Andersen | Board of Directors | 0 companies |
| Jørgen Schjerning Lundsgaard | Board of Directors | 0 companies |
| Marie-Louise Little | Board of Directors | 0 companies |
| Finn Winchler Andersen | Board of Directors | 0 companies |