| Revenue | DKK 493K | +1% |
| EBITDA | DKK 56K | +317% |
| Net profit | DKK 35K | +216% |
| Total assets | DKK 524K | +5% |
| Equity | DKK 169K | +26% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 24 | 102 | 206 | 110 | 208 | 475 | 310 | 461 | 488 | 493 |
| Staff expenses | -1 | -0 | -0 | -0 | -106 | -205 | -469 | -474 | -427 | -514 | -437 |
| EBITDA | -3 | 24 | 102 | 206 | 5 | 3 | 6 | -164 | 34 | -26 | 56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 24 | 102 | 206 | 5 | 3 | 6 | -164 | 34 | -26 | 56 |
| Net financials | -29 | -2 | -20 | -11 | -4 | -3 | -0 | -1 | -3 | -7 | -5 |
| Profit before tax | -32 | 22 | 82 | 195 | 1 | 1 | 6 | -165 | 31 | -33 | 51 |
| Tax | -0 | -0 | 17 | 42 | 1 | 1 | 2 | -0 | -27 | -3 | 16 |
| Net profit | -32 | 22 | 65 | 153 | 0 | -1 | 4 | -165 | 59 | -30 | 35 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 505 | 430 | 436 | 486 | 508 | 530 | 673 | 518 | 452 | 499 | 524 |
| Equity | 18 | 50 | 115 | 267 | 267 | 267 | 271 | 105 | 164 | 134 | 169 |
| Long-term debt | 487 | 32 | 54 | 115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 479 | 348 | 268 | 104 | 240 | 263 | 403 | 413 | 289 | 366 | 356 |
| Total debt | 487 | 381 | 322 | 219 | 240 | 263 | 403 | 413 | 289 | 366 | 356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2014 | — | — |
MS Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Møller Andersen | Management | 0 companies |
| Maria Stauning | Founder | 0 companies |