| Revenue | DKK 876K | +0% |
| EBITDA | DKK 876K | +0% |
| Net profit | DKK 15,6M | +87% |
| Total assets | DKK 140,8M | -3% |
| Equity | DKK 122,4M | -2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | 421 | 367 | 367 | 0 | — | — | — | — | 852 | 879 | 876 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 365 | 592 | 334 | 814 | 607 | 777 | 829 | 858 | 46 | 852 | 879 | 876 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 365 | 592 | 334 | 814 | 607 | 777 | 829 | 858 | 46 | 852 | 879 | 876 |
| Net financials | -1.922 | 6.938 | 3.050 | 3.954 | 5.712 | -7.344 | 18.236 | 8.142 | 17.635 | -13.147 | 9.887 | 19.177 |
| Profit before tax | -1.557 | 7.530 | 3.384 | 4.767 | 6.319 | -6.567 | 19.064 | 9.000 | 18.092 | -12.295 | 10.766 | 20.053 |
| Tax | -315 | 1.814 | 422 | 1.275 | 1.382 | -1.543 | 3.489 | 1.992 | 3.975 | -2.715 | 2.420 | 4.412 |
| Net profit | -1.242 | 5.716 | 2.962 | 3.493 | 4.936 | -5.024 | 14.475 | 7.008 | 14.117 | -9.580 | 8.346 | 15.641 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83.962 | 91.128 | 93.025 | 97.161 | 113.678 | 107.316 | 119.488 | 119.585 | 143.546 | 128.675 | 145.864 | 140.807 |
| Equity | 83.543 | 89.259 | 92.221 | 95.714 | 100.350 | 95.326 | 109.801 | 110.110 | 126.618 | 117.038 | 125.384 | 122.364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 323 |
| Short-term debt | 306 | 1.756 | 804 | 1.448 | 13.328 | 11.989 | 9.686 | 9.476 | 11.854 | 6.562 | 15.405 | 18.120 |
| Total debt | 306 | 1.756 | 804 | 1.448 | 13.328 | 11.989 | 9.686 | 9.476 | 11.854 | 6.562 | 15.405 | 18.443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FC Management | Management | 2014 | — | — |
BB Audit | Audit | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. Capuzzi Holding ApS | Company | 33.3% | 0.0% | 2021 |
S. Capuzzi Holding ApS | Company | 33.3% | 0.0% | 2021 |
F. Capuzzi Holding ApS | Company | 0.0% | 100.0% | 2021 |
| Individual | 33.3% | 0.0% | 2014 | |
Capuzzi Invest ll ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 33.3% | 0.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Fulvio Capuzzi | Management | 0 companies |
| Bjarne Bertelsen | Audit | 0 companies |