| Revenue | DKK 877K | +61% |
| EBITDA | DKK 944K | +322% |
| Net profit | DKK 426K | +320% |
| Total assets | DKK 26,9M | +0% |
| Equity | DKK 6,2M | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 568 | 399 | 813 | 545 | 877 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.011 | 504 | 685 | 224 | 944 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.011 | 504 | 685 | 224 | 944 |
| Net financials | -253 | -238 | -425 | -459 | -387 |
| Profit before tax | 758 | 266 | 261 | -235 | 558 |
| Tax | 172 | 82 | 53 | -41 | 132 |
| Net profit | 586 | 184 | 207 | -194 | 426 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22.004 | 28.312 | 27.414 | 26.916 | 26.949 |
| Equity | 5.967 | 6.039 | 6.132 | 5.820 | 6.246 |
| Long-term debt | 12.925 | 12.189 | 15.966 | 15.759 | 15.420 |
| Short-term debt | 1.788 | 8.838 | 4.135 | 4.229 | 4.142 |
| Total debt | 14.713 | 21.027 | 20.101 | 19.988 | 19.562 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TN Management | Management | 2019 |
AN Management | Management | 2019 |
| Former (1) | ||
AV Management | Management | 2014 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Nørgaard | Management | 0 companies |
| Anette Vognsen | Management | 0 companies |
| Amalie Nørgaard | Management | 0 companies |