| Revenue | DKK 1M | -45% |
| EBITDA | DKK -811K | -178% |
| Net profit | DKK -632K | -176% |
| Total assets | DKK 1,3M | -54% |
| Equity | DKK 839K | -59% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.103 | 2.911 | 3.609 | 3.271 | 2.425 | 2.829 | 1.034 | 1.873 | 1.877 | 1.039 |
| Staff expenses | -347 | -1.320 | -3.029 | -1.348 | -1.910 | -1.200 | -957 | -1.006 | -834 | -1.850 |
| EBITDA | 756 | 1.591 | 580 | 1.924 | 515 | 1.629 | 77 | 867 | 1.043 | -811 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -4 | -12 | -0 | -0 | -0 |
| EBIT | 756 | 1.591 | 580 | 1.924 | 510 | 1.625 | 65 | 867 | 1.043 | -811 |
| Net financials | -8 | -9 | 27 | 40 | 75 | 25 | 25 | 15 | 23 | 34 |
| Profit before tax | 748 | 1.582 | 607 | 1.964 | 585 | 1.649 | 91 | 882 | 1.067 | -777 |
| Tax | 187 | 378 | 129 | 436 | 140 | 369 | 21 | 197 | 238 | -145 |
| Net profit | 561 | 1.204 | 479 | 1.528 | 445 | 1.280 | 70 | 685 | 828 | -632 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 894 | 1.779 | 1.715 | 2.625 | 1.651 | 2.459 | 2.021 | 2.921 | 2.857 | 1.309 |
| Equity | 611 | 1.416 | 894 | 1.963 | 1.008 | 1.988 | 1.058 | 1.743 | 2.071 | 839 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 283 | 363 | 820 | 663 | 644 | 471 | 964 | 1.178 | 786 | 470 |
| Total debt | 283 | 363 | 820 | 663 | 644 | 471 | 964 | 1.178 | 786 | 470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFM HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Freddy Meyer | Management | 0 companies |