| Revenue | DKK 2M | +211% |
| EBITDA | DKK 2M | +307% |
| Net profit | DKK 8,4M | +5072% |
| Total assets | DKK 15,5M | +145% |
| Equity | DKK 6,5M | +442% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | — | -738 | -90 | 858 | 1.037 | 650 | 2.021 |
| Staff expenses | -0 | -403 | -97 | -0 | -145 | -158 | -21 |
| EBITDA | 149 | -1.141 | -187 | 858 | 892 | 492 | 2.001 |
| Depreciation & amort. | -0 | -2 | -2 | -0 | -3 | -3 | -2 |
| EBIT | 149 | -1.143 | -189 | 858 | 890 | 489 | 1.999 |
| Net financials | -55 | -195 | -3.648 | -1.519 | -634 | -511 | 6.874 |
| Profit before tax | 94 | -1.338 | -3.838 | -661 | 256 | -22 | 8.873 |
| Tax | 23 | -293 | -117 | -0 | 171 | -186 | 430 |
| Net profit | 71 | -1.045 | -3.720 | -661 | 85 | 163 | 8.443 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.070 | 5.201 | 3.142 | 3.204 | 3.824 | 6.339 | 15.537 |
| Equity | 171 | -874 | -4.594 | -5.255 | -2.075 | -1.911 | 6.532 |
| Long-term debt | 2.875 | 6.035 | 7.195 | 8.018 | 5.459 | 6.412 | 0 |
| Short-term debt | 24 | 40 | 541 | 441 | 440 | 1.839 | 9.005 |
| Total debt | 2.898 | 6.075 | 7.736 | 8.459 | 5.899 | 8.250 | 9.005 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR | Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 0.0% | 2014 | |
ANTECH INVEST A/S | Company | 50.0% | 50.0% | 2018 |
KINONDO INVEST ApS | Company | 10.0% | 10.0% | 2018 |
GLAD INVEST ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Theis Glad | Management | 0 companies |
| Ole Raft | Chairman | 0 companies |