| Revenue | DKK -37K | +50% |
| EBITDA | DKK -37K | -50% |
| Net profit | DKK 840K | +78% |
| Total assets | DKK 16M | +10% |
| Equity | DKK 14,7M | +6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -6 | -6 | -6 | -7 | -6 | 0 | 0 | 0 | -24 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -6 | -6 | -6 | -7 | -6 | -20 | -16 | -31 | -24 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 |
| EBIT | -14 | -6 | -6 | -6 | -7 | -6 | -20 | -16 | -31 | -25 | -40 |
| Net financials | 340 | 674 | 1.057 | 1.006 | 1.149 | 1.988 | 2.134 | 3.983 | 1.389 | 598 | 824 |
| Profit before tax | 326 | 669 | 1.051 | 1.000 | 1.142 | 1.982 | 2.114 | 3.967 | 1.358 | 573 | 784 |
| Tax | -1 | -2 | -2 | 3 | 11 | 1 | -24 | 155 | 29 | 101 | -56 |
| Net profit | 328 | 670 | 1.052 | 997 | 1.130 | 1.981 | 2.138 | 3.812 | 1.329 | 472 | 840 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.349 | 2.243 | 3.256 | 4.068 | 5.438 | 7.505 | 8.999 | 15.590 | 14.039 | 14.578 | 16.009 |
| Equity | 1.335 | 1.956 | 2.958 | 3.853 | 4.878 | 6.751 | 8.778 | 12.534 | 13.506 | 13.919 | 14.698 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 287 | 298 | 215 | 560 | 754 | 220 | 3.056 | 534 | 659 | 1.312 |
| Total debt | 14 | 287 | 298 | 215 | 560 | 754 | 220 | 3.056 | 534 | 659 | 1.312 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|