| Revenue | DKK 0 | — |
| EBITDA | DKK -96K | — |
| Net profit | DKK -95K | -381% |
| Total assets | DKK 4K | -96% |
| Equity | DKK -37K | -165% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 132 | 84 | -58 | 38 | -62 | 32 | 12 | -55 | 0 | -96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 132 | 84 | -58 | 38 | -62 | 32 | 12 | -55 | 0 | -96 |
| Net financials | -55 | 140 | 90 | -52 | 45 | -46 | 39 | 22 | -55 | 34 | -92 |
| Profit before tax | -65 | 132 | 83 | -60 | 36 | -62 | 30 | 10 | -55 | 34 | -94 |
| Tax | -0 | -4 | -2 | -2 | -2 | -3 | -2 | -1 | -0 | -0 | 1 |
| Net profit | -65 | 136 | 85 | -58 | 38 | -58 | 32 | 12 | -55 | 34 | -95 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 162 | 202 | 16 | 63 | 97 | 136 | 151 | 88 | 98 | 4 |
| Equity | -5 | 131 | 145 | 6 | 44 | 36 | 68 | 80 | 25 | 57 | -37 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 30 | 57 | 9 | 19 | 62 | 68 | 71 | 63 | 41 | 41 |
| Total debt | 5 | 30 | 57 | 9 | 19 | 62 | 68 | 71 | 63 | 41 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| John Sommer Schmidt | Unofficial title | 0 companies |