| Revenue | DKK -5K | +0% |
| EBITDA | DKK 7K | +264% |
| Net profit | DKK 73 | -97% |
| Total assets | DKK 284K | -6% |
| Equity | DKK 198K | +18% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 0 | -3 | 0 | -4 | -5 | -4 | -4 | -4 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 0 | -3 | 0 | -4 | -5 | -4 | -4 | -4 | -4 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 0 | -3 | 0 | -4 | -5 | -4 | -4 | -4 | -4 | 7 |
| Net financials | -9 | -6 | 10 | 61 | 7 | 126 | -95 | 61 | 52 | 9 | 9 |
| Profit before tax | 6 | -6 | 7 | 61 | 3 | 121 | -100 | 57 | 48 | 5 | 5 |
| Tax | 8 | -1 | -2 | -0 | 3 | 5 | -1 | -1 | 53 | 2 | 5 |
| Net profit | -2 | -5 | 8 | 61 | -0 | 116 | -98 | 58 | -6 | 2 | 0 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53 | 42 | 373 | 485 | 262 | 310 | 244 | 248 | 290 | 301 | 284 |
| Equity | 48 | 36 | 45 | 99 | 99 | 206 | 114 | 171 | 166 | 168 | 198 |
| Long-term debt | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 2 | 328 | 385 | 163 | 105 | 130 | 77 | 77 | 82 | 82 |
| Total debt | 5 | 6 | 328 | 385 | 163 | 105 | 130 | 77 | 77 | 82 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Founder | Founder | 2014 | — | — |
IW Founder | Founder | 2014 | — | — |
AM Founder | Founder | 2014 | — | — |
RU Founder | Founder | 2014 | — | — |
KB Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Jul Jensen | Founder | 0 companies |
| Ivan Winther Häuser | Founder | 0 companies |
| Ann Malena Fogelgren | Founder | 0 companies |
| Rasmus Ulslev Pedersen | Founder | 0 companies |
| Kim Balle | Founder | 0 companies |
| Hans Moeslund | Chairman | 0 companies |