| Revenue | DKK -41K | -66% |
| EBITDA | DKK -41K | +90% |
| Net profit | DKK 77K | +130% |
| Total assets | DKK 162K | -94% |
| Equity | DKK 48K | +263% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -201 | 1.018 | 1.699 | 2.778 | 4.295 | 4.087 | -120 | -41 |
| Staff expenses | -331 | -885 | -1.022 | -1.406 | -1.589 | -900 | -269 | -0 |
| EBITDA | -538 | 133 | 491 | 1.372 | 2.174 | 3.187 | -389 | -41 |
| Depreciation & amort. | -0 | -651 | -979 | -1.457 | -1.453 | -790 | -0 | -0 |
| EBIT | -538 | -517 | -488 | -85 | 721 | 2.397 | -389 | -41 |
| Net financials | -47 | -383 | -550 | -734 | -449 | -1.222 | 133 | -32 |
| Profit before tax | -585 | -900 | -1.014 | -672 | 272 | 1.019 | -256 | 77 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -456 | -808 | -791 | -480 | 210 | 447 | -256 | 77 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.078 | 7.537 | 14.429 | 13.902 | 13.795 | 6.501 | 2.861 | 162 |
| Equity | -406 | 50 | 50 | -430 | -220 | 227 | -29 | 48 |
| Long-term debt | 1.607 | 2.039 | 3.251 | 2.535 | 1.726 | 0 | 0 | 0 |
| Short-term debt | 2.877 | 5.447 | 11.128 | 11.797 | 12.289 | 6.274 | 2.890 | 115 |
| Total debt | 4.484 | 7.487 | 14.379 | 14.332 | 14.016 | 6.274 | 2.890 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Juiceryhouse ApS | Company | 50.0% | 50.0% | 2018 |
MDO HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
BD TRADING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Dovic | Management | 0 companies |