| Revenue | DKK -9K | -11% |
| EBITDA | DKK -9K | +11% |
| Net profit | DKK 16K | +9% |
| Total assets | DKK 1,2M | +2% |
| Equity | DKK 1,2M | +1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -7 | -11 | -14 | -7 | -8 | -8 | -9 | -9 | -9 | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -7 | -11 | -14 | -7 | -8 | -8 | -9 | -9 | -9 | -10 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -7 | -11 | -14 | -7 | -8 | -8 | -9 | -9 | -9 | -10 | -9 |
| Net financials | -17 | 30 | 31 | 31 | 26 | 26 | 26 | 26 | 28 | 28 | 29 | 29 |
| Profit before tax | 6 | 23 | 21 | 18 | 18 | 18 | 18 | 16 | 18 | 19 | 19 | 21 |
| Tax | 3 | 6 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 |
| Net profit | 3 | 17 | 16 | 14 | 14 | 14 | 14 | 12 | 14 | 15 | 15 | 16 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.011 | 1.031 | 1.046 | 1.059 | 1.071 | 1.087 | 1.100 | 1.118 | 1.136 | 1.155 | 1.173 | 1.194 |
| Equity | 1.003 | 1.020 | 1.036 | 1.050 | 1.064 | 1.079 | 1.093 | 1.105 | 1.119 | 1.134 | 1.149 | 1.165 |
| Long-term debt | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 6 | 5 | 4 | 7 | 8 | 7 | 12 | 16 | 20 | 25 | 29 |
| Total debt | 8 | 11 | 10 | 9 | 7 | 8 | 7 | 12 | 16 | 20 | 25 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2014 | — | — |
KS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIMONSEN A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Simonsen | Management | 0 companies |
| Klaus Simonsen | Management | 0 companies |