| Revenue | DKK 569K | +51% |
| EBITDA | DKK -76K | +75% |
| Net profit | DKK -117K | +63% |
| Total assets | DKK 563K | -11% |
| Equity | DKK -681K | -21% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 132 | 1.520 | 1.288 | 720 | 1.292 | 751 | 92 | 346 | 865 | 376 | 569 |
| Staff expenses | -35 | -0 | -0 | -0 | -0 | -875 | -1.077 | -1.155 | -615 | -641 | -645 |
| EBITDA | 97 | -41 | -46 | 39 | 161 | -22 | -320 | -432 | 11 | -309 | -76 |
| Depreciation & amort. | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 |
| EBIT | 95 | -41 | -46 | 39 | 161 | -22 | -320 | -432 | 11 | -309 | -101 |
| Net financials | -1 | -6 | -15 | -14 | 7 | 32 | -6 | 1 | -3 | -20 | -16 |
| Profit before tax | 94 | -47 | -61 | 25 | 168 | 10 | -327 | -432 | 8 | -329 | -117 |
| Tax | 24 | -14 | -13 | 6 | 37 | 7 | -69 | 36 | -0 | -16 | -0 |
| Net profit | 70 | -33 | -47 | 19 | 131 | 3 | -258 | -468 | 8 | -313 | -117 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 522 | 1.022 | 858 | 845 | 1.322 | 1.155 | 894 | 849 | 836 | 633 | 563 |
| Equity | 120 | 87 | 40 | 59 | 190 | 192 | -66 | -533 | -525 | -564 | -681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127 | 131 |
| Short-term debt | 395 | 886 | 782 | 741 | 1.093 | 930 | 960 | 1.383 | 1.361 | 1.071 | 1.113 |
| Total debt | 395 | 886 | 782 | 741 | 1.093 | 930 | 960 | 1.383 | 1.361 | 1.197 | 1.244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2015 | — | — |
LF Founder | Founder | 2014 | — | — |
JB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
JJ INVEST AALBORG ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Michael Madsen | Management | 0 companies |
| Louise Færk | Founder | 0 companies |
| Jeannie Bonde Larsen | Management | 0 companies |