| Revenue | DKK 29K | -84% |
| EBITDA | DKK 29K | -84% |
| Net profit | DKK 17K | -84% |
| Total assets | DKK 1,6M | +5% |
| Equity | DKK 613K | +3% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 290 | 436 | 564 | 24 | 109 | 361 | 125 | 111 | 181 | 29 |
| Staff expenses | -0 | -0 | -356 | -459 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 290 | 80 | 105 | 24 | 109 | 361 | 125 | 111 | 181 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -65 | -39 | -39 | -8 |
| EBIT | 18 | 290 | 80 | 105 | 24 | 109 | 355 | 60 | 72 | 142 | 21 |
| Net financials | 0 | -72 | -58 | -30 | -22 | -32 | -26 | -18 | -10 | -0 | 0 |
| Profit before tax | 18 | 218 | 22 | 75 | 2 | 77 | 329 | 42 | 62 | 141 | 22 |
| Tax | 5 | 51 | 7 | 17 | 1 | 17 | 72 | 9 | 14 | 34 | 5 |
| Net profit | 12 | 167 | 15 | 59 | 2 | 60 | 257 | 33 | 48 | 107 | 17 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 245 | 3.509 | 2.026 | 2.066 | 1.342 | 1.213 | 2.631 | 1.232 | 3.019 | 1.480 | 1.552 |
| Equity | 62 | 130 | 145 | 203 | 205 | 265 | 521 | 441 | 490 | 597 | 613 |
| Long-term debt | 5 | 51 | 7 | 17 | 1 | 42 | 59 | 13 | 14 | 32 | 2 |
| Short-term debt | 177 | 3.328 | 1.875 | 1.846 | 1.136 | 906 | 2.037 | 768 | 2.506 | 840 | 922 |
| Total debt | 183 | 3.379 | 1.882 | 1.862 | 1.137 | 948 | 2.097 | 781 | 2.520 | 872 | 924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2014 | — | — |
MV Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENEFICIOS ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Eigil Amando Aunegaard Fendt-Hansen | Management | 0 companies |
| Michael Vangstrup | Management | 0 companies |