| Revenue | DKK 30K | +0% |
| EBITDA | DKK -14,5M | -5035% |
| Net profit | DKK -13,4M | -480% |
| Total assets | DKK 84,7M | +60% |
| Equity | DKK 1,6M | +2112% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 27 | 30 | 90 | 30 | 30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -144 | -228 | -81 | -282 | -14.505 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -144 | -228 | -81 | -282 | -14.505 |
| Net financials | -1.070 | -1.085 | -2.334 | -2.681 | -2.799 |
| Profit before tax | -1.214 | -1.314 | -2.415 | -2.964 | -17.304 |
| Tax | -448 | -300 | -1.746 | -652 | -3.893 |
| Net profit | -766 | -1.014 | -669 | -2.312 | -13.411 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 51.046 | 51.102 | 52.484 | 52.860 | 84.657 |
| Equity | 515 | 101 | 32 | 70 | 1.554 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50.531 | 51.001 | 52.452 | 52.790 | 70.013 |
| Total debt | 50.531 | 51.001 | 52.452 | 52.790 | 70.013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HB Management | Management | 2025 |
CE Management | Management | 2025 |
| Former (10) | ||
EM Management | Management | 2014 – 2019 |
AH Management | Management | 2018 – 2019 |
MS Management | Management | 2019 – 2021 |
TB Management | Management | 2014 – 2018 |
EN Management | Management | 2021 – 2022 |
JH Management | Management | 2021 – 2025 |
JE Management | Management | 2018 – 2018 |
KS Management | Management | 2014 – 2014 |
MB Management | Management | 2022 – 2025 |
MH Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2014 – 2014 | |
| Chairman | 2014 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hoang Bao Pedersen-Nguyen | Management | 0 companies |
| Egil Mølsted Madsen | Management | 0 companies |
| Anders Heine Jensen | Management | 0 companies |
| Martin Stig Solberg | Management | 0 companies |
| Torben Biilmann | Management | 0 companies |
| Erik Nielsen | Management | 0 companies |
| Jonas Hersøe Sørensen | Management | 0 companies |
| Jørgen Enegaard Nicolajsen | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Mads Bøgelund Lauritzen | Management | 0 companies |
| Morten Hansen | Management | 0 companies |
| Carsten Elbrønd Nielsen | Management | 0 companies |
| Anders Ørjan Jensen | Board of Directors | 0 companies |
| Jens Jakob Skaadstrup Andersen | Chairman | 0 companies |