| Revenue | DKK 239K | -72% |
| EBITDA | DKK 239K | -72% |
| Net profit | DKK 103K | -87% |
| Total assets | DKK 4,4M | -1% |
| Equity | DKK 2,1M | -2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 892 | 653 | 686 | 698 | 707 | 695 | 654 | 337 | 70 | 854 | 239 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 566 | 432 | 378 | 409 | 426 | 695 | 654 | 337 | 70 | 854 | 239 |
| Depreciation & amort. | -182 | -106 | -106 | -106 | -106 | -98 | -84 | -88 | -22 | -59 | -59 |
| EBIT | 384 | 326 | 272 | 303 | 320 | 597 | 570 | 249 | 48 | 795 | 180 |
| Net financials | -201 | -133 | -138 | -132 | -125 | -122 | -93 | -59 | -15 | 103 | -31 |
| Profit before tax | 184 | 194 | 134 | 171 | 195 | 475 | 477 | 190 | 34 | 898 | 148 |
| Tax | 47 | 42 | 29 | 38 | 184 | 97 | 92 | 61 | 12 | 108 | 46 |
| Net profit | 137 | 151 | 104 | 133 | 11 | 378 | 385 | 129 | 21 | 790 | 103 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.271 | 9.207 | 9.042 | 8.900 | 8.724 | 7.656 | 6.585 | 6.507 | 6.406 | 4.419 | 4.393 |
| Equity | 3.137 | 3.048 | 2.973 | 2.925 | 2.757 | 2.955 | 2.559 | 2.508 | 2.389 | 2.179 | 2.132 |
| Long-term debt | 5.765 | 5.726 | 5.683 | 5.683 | 5.649 | 4.357 | 3.827 | 3.793 | 3.750 | 1.964 | 1.865 |
| Short-term debt | 368 | 433 | 387 | 292 | 318 | 344 | 198 | 206 | 267 | 275 | 396 |
| Total debt | 6.133 | 6.159 | 6.069 | 5.974 | 5.967 | 4.702 | 4.026 | 3.999 | 4.017 | 2.239 | 2.261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UR Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P&L ApS | Company | 50.0% | 50.0% | 2019 |
JOBL HOLDING ApS | Company | 15.0% | 15.0% | 2019 |
LBL ApS | Company | 15.0% | 15.0% | 2019 |
| Individual | 33.3% | 33.3% | 2014 | |
EJENDOMSSELSKABET AF 27. AUGUST 2010 A/S | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Regaard Larsen | Management | 0 companies |
| Mette Svarre Fridolf | Board of Directors | 0 companies |
| Pernille Werner Lembcke | Board of Directors | 0 companies |
| Jens Ole Boe Lembcke | Board of Directors | 0 companies |
| Lars Boe Lembcke | Chairman | 0 companies |