| Revenue | DKK -6K | +30% |
| EBITDA | DKK -6K | -30% |
| Net profit | DKK 524K | +4% |
| Total assets | DKK 5,4M | +3% |
| Equity | DKK 5,4M | +4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 268 | — | — | — | — | — | — | -6 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -78 | 113 | 268 | 317 | 389 | 690 | 808 | 935 | 737 | -6 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -78 | 113 | 268 | 317 | 389 | 690 | 808 | 935 | 737 | -6 | -5 | -6 |
| Net financials | -71 | -0 | 274 | 278 | 345 | 746 | 832 | 943 | 746 | 533 | 508 | 529 |
| Profit before tax | -78 | 130 | 267 | 272 | 337 | 726 | 822 | 934 | 736 | 526 | 503 | 522 |
| Tax | -1 | 3 | -0 | -12 | -14 | 3 | 1 | -2 | -42 | 47 | -1 | -2 |
| Net profit | -76 | 127 | 267 | 284 | 351 | 723 | 821 | 936 | 778 | 480 | 504 | 524 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.317 | 3.552 | 3.594 | 3.788 | 4.102 | 4.438 | 4.613 | 4.941 | 5.002 | 5.080 | 5.251 | 5.414 |
| Equity | 4.922 | 2.449 | 2.495 | 2.675 | 2.920 | 3.535 | 4.246 | 4.682 | 4.860 | 4.940 | 5.144 | 5.369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 395 | 1.103 | 1.099 | 1.113 | 1.181 | 903 | 368 | 258 | 142 | 140 | 107 | 45 |
| Total debt | 395 | 1.103 | 1.099 | 1.113 | 1.181 | 903 | 368 | 258 | 142 | 140 | 107 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 2014 | — | — |
FB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BYRHOLT HANSEN HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
HOLDINGSELSKABET AF 1974 ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Elbrønd | Management | 0 companies |
| Finn Byrholt Hansen | Management | 0 companies |