| Revenue | DKK 2,5M | -82% |
| EBITDA | DKK -10M | -103% |
| Net profit | DKK -153,8M | +37% |
| Total assets | DKK 29,1M | -69% |
| Equity | DKK -66,2M | -4248% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | 17.542 | 17.685 | 13.800 | 2.466 |
| Staff expenses | -0 | -0 | -23.102 | -14.923 | -2.054 |
| EBITDA | -7 | -13.756 | -13.271 | -4.923 | -9.987 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -13.756 | -13.271 | -4.923 | -9.987 |
| Net financials | 8 | -20.426 | -108.539 | -243.869 | -146.799 |
| Profit before tax | 0 | -38.082 | -111.292 | -248.792 | -156.786 |
| Tax | -0 | -4.483 | -1.743 | -4.288 | -3.018 |
| Net profit | 0 | -33.599 | -109.549 | -244.504 | -153.768 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.413 | 306.809 | 217.883 | 92.769 | 29.143 |
| Equity | 2.413 | -9.127 | -3.183 | 1.595 | -66.164 |
| Long-term debt | 0 | 27.254 | 13.926 | 10.454 | 665 |
| Short-term debt | 0 | 288.682 | 207.140 | 80.720 | 94.642 |
| Total debt | 0 | 315.936 | 221.066 | 91.174 | 95.307 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RU Management | Management | 2024 |
| Former (8) | ||
EM Management | Management | 2014 – 2019 |
AH Management | Management | 2018 – 2019 |
MS Management | Management | 2021 – 2023 |
TB Management | Management | 2014 – 2018 |
JE Management | Management | 2018 – 2018 |
PS Management | Management | 2020 – 2021 |
KS Management | Management | 2014 – 2014 |
SM Management | Management | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2024 | |
| Former (6) | ||
| Board of Directors | 2014 – 2014 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2014 – 2014 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2023 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Mølsted Madsen | Management | 0 companies |
| Anders Heine Jensen | Management | 0 companies |
| Martin Stig Solberg | Management | 0 companies |
| Torben Biilmann | Management | 0 companies |
| Jørgen Enegaard Nicolajsen | Management | 0 companies |
| Peter Søborg Kofoed | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Rasmus Untidt | Management | 0 companies |
| Steffen Martin Baungaard | Management | 0 companies |
| Anders Ørjan Jensen | Board of Directors | 0 companies |
| Henrik Mielke | Chairman | 0 companies |
| Jens Jakob Skaadstrup Andersen | Chairman | 0 companies |
| Lars Carlsen | Board of Directors | 0 companies |
| Rasmus Hempel | Board of Directors | 0 companies |
| Morten Hansen | Chairman | 0 companies |
| Trine Lyng Madsen | Board of Directors | 0 companies |
| Dennis Nørgaard | Chairman | 0 companies |