| Revenue | DKK 9,2M | -14% |
| EBITDA | DKK 15,3M | -55% |
| Net profit | DKK 12,7M | -52% |
| Total assets | DKK 209,9M | +0% |
| Equity | DKK 95M | +15% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -188 | 6.569 | 7.279 | 7.391 | 7.534 | 9.778 | 10.485 | 10.629 | 9.194 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -188 | 14.755 | 5.434 | 10.307 | 8.105 | 8.380 | 19.905 | 34.224 | 15.329 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -188 | 14.755 | 5.434 | 10.307 | 8.105 | 8.380 | 19.905 | 34.224 | 15.329 |
| Net financials | -3 | -2.284 | -1.851 | -2.165 | -2.652 | -4.320 | -2.881 | -648 | 818 |
| Profit before tax | -191 | 12.471 | 3.583 | 8.143 | 5.453 | 4.060 | 17.025 | 33.576 | 16.147 |
| Tax | -42 | 2.746 | 839 | 1.791 | 1.200 | 1.125 | 3.617 | 7.277 | 3.446 |
| Net profit | -149 | 9.725 | 2.744 | 6.351 | 4.254 | 2.935 | 13.407 | 26.299 | 12.701 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.783 | 106.315 | 109.768 | 120.356 | 125.651 | 161.710 | 174.008 | 209.576 | 209.887 |
| Equity | -69 | 28.329 | 31.073 | 37.424 | 41.678 | 42.630 | 56.037 | 82.336 | 95.037 |
| Long-term debt | 0 | 73.880 | 73.897 | 73.884 | 74.409 | 100.943 | 98.256 | 106.101 | 92.921 |
| Short-term debt | 1.852 | 1.401 | 1.442 | 4.132 | 3.534 | 10.977 | 8.941 | 3.576 | 2.011 |
| Total debt | 1.852 | 75.282 | 75.339 | 78.016 | 77.943 | 111.920 | 107.197 | 109.676 | 94.932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2022 | — | — |
LH Management | Management | 2021 | — | — |
CP Management | Management | 2022 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SL Management | Management | 2021 | — | — |
EK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cibus DSPH ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lauri Samuel Tiensuu | Management | 0 companies |
| Lars Henrik Kjær | Management | 0 companies |
| Christina Pia-Lena Olofsson | Management | 0 companies |
| Olof Sverker Källgården | Chief Executive Officer | 0 companies |
| Søren Lohfert Wagner | Management | 0 companies |
| Erez Karti | Management | 0 companies |