| Revenue | DKK -16K | +29% |
| EBITDA | DKK -16K | -29% |
| Net profit | DKK 2,7M | +299% |
| Total assets | DKK 1,9M | -10% |
| Equity | DKK 1,9M | +447% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -0 | -0 | -0 | -2 | -9 | -9 | -11 | -11 | -13 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -0 | -0 | -0 | -2 | -9 | -9 | -11 | -11 | -13 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -0 | -0 | -0 | -2 | -9 | -9 | -11 | -11 | -13 | -16 |
| Net financials | 47 | -361 | -294 | -109 | -563 | -646 | -0 | -96 | 711 | 680 | 2.681 |
| Profit before tax | 42 | -362 | -295 | -109 | -566 | -655 | -10 | -107 | 701 | 668 | 2.664 |
| Tax | -1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 43 | -363 | -295 | -109 | -566 | -655 | -10 | -107 | 701 | 668 | 2.664 |
| Item | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.435 | 1.790 | 1.578 | 1.491 | 1.012 | 448 | 543 | 541 | 1.351 | 2.127 | 1.913 |
| Equity | 193 | -170 | -465 | -573 | -1.139 | -1.794 | -1.804 | -1.911 | -1.210 | -542 | 1.878 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.238 | 2.333 | 2.432 | 2.531 | 2.639 | 0 |
| Short-term debt | 2.241 | 1.959 | 2.042 | 2.064 | 2.151 | 5 | 14 | 20 | 30 | 30 | 35 |
| Total debt | 2.241 | 1.959 | 2.042 | 2.064 | 2.151 | 2.243 | 2.347 | 2.452 | 2.561 | 2.669 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Møbjerg Houe | Management | 0 companies |