| Revenue | DKK -610K | +646% |
| EBITDA | DKK -820K | -155% |
| Net profit | DKK -384K | -101% |
| Total assets | DKK 91,9M | -1% |
| Equity | DKK 89,1M | -4% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -9 | -34 | -86 | -119 | -99 | -105 | -82 | -610 |
| Staff expenses | -0 | -0 | -240 | -240 | -240 | -240 | -240 | -240 | -210 |
| EBITDA | -40 | -9 | -274 | -326 | -359 | -339 | -345 | -322 | -820 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -9 | -274 | -326 | -359 | -339 | -345 | -322 | -820 |
| Net financials | 1.482 | 1.764 | 1.536 | 2.995 | 3.333 | 5.235 | -4.072 | 71.081 | 1.049 |
| Profit before tax | 1.442 | 1.754 | 1.262 | 2.668 | 2.973 | 4.897 | -4.418 | 70.759 | 229 |
| Tax | 263 | 462 | 475 | 400 | -59 | 330 | 210 | 384 | 612 |
| Net profit | 1.179 | 1.292 | 787 | 2.269 | 3.032 | 4.567 | -4.628 | 70.376 | -384 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.055 | 23.329 | 22.507 | 25.263 | 26.013 | 32.782 | 24.375 | 93.298 | 91.945 |
| Equity | 20.768 | 21.561 | 22.247 | 24.016 | 23.748 | 27.807 | 23.069 | 92.944 | 89.061 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 287 | 1.768 | 260 | 1.248 | 2.265 | 4.975 | 1.306 | 354 | 2.272 |
| Total debt | 287 | 1.768 | 260 | 1.248 | 2.265 | 4.975 | 1.306 | 354 | 2.272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hansen Sørensen | Chief Executive Officer | 0 companies |
| Jimmi Hansen | Management | 0 companies |