| Revenue | DKK -93K | -195% |
| EBITDA | DKK -1,6M | -1782% |
| Net profit | DKK -1,6M | -2850% |
| Total assets | DKK 36K | -99% |
| Equity | DKK -63K | -121% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 17 | 44 | 3 | 138 | 155 | 74 | 117 | 285 | 97 | -93 |
| Staff expenses | -26 | -3 | -30 | -0 | -0 | -0 | -0 | -0 | -159 | -1 | -0 |
| EBITDA | -37 | 14 | 14 | 3 | 138 | 155 | 74 | 117 | 126 | 96 | -1.615 |
| Depreciation & amort. | -3 | -4 | -4 | -4 | -4 | -11 | -12 | -11 | -11 | -11 | -0 |
| EBIT | -41 | 10 | 10 | -1 | 134 | 144 | 63 | 106 | 115 | 85 | -1.615 |
| Net financials | -22 | -31 | -18 | -21 | -20 | -64 | -49 | -32 | -12 | -5 | -31 |
| Profit before tax | -63 | -21 | -8 | -22 | 114 | 80 | 13 | 74 | 103 | 79 | -1.647 |
| Tax | -0 | -0 | -0 | -0 | 1 | 18 | 3 | 16 | 37 | 20 | -23 |
| Net profit | -63 | -21 | -8 | -22 | 113 | 62 | 10 | 58 | 66 | 59 | -1.623 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 787 | 881 | 882 | 871 | 885 | 2.949 | 2.809 | 2.790 | 2.743 | 2.722 | 36 |
| Equity | -13 | -34 | -42 | -64 | 49 | 111 | 121 | 179 | 245 | 304 | -63 |
| Long-term debt | 633 | 423 | 406 | 387 | 368 | 1.225 | 1.119 | 496 | 1.576 | 1.449 | 0 |
| Short-term debt | 167 | 492 | 518 | 547 | 468 | 1.613 | 1.568 | 2.115 | 922 | 968 | 98 |
| Total debt | 800 | 915 | 923 | 934 | 836 | 2.838 | 2.687 | 2.612 | 2.498 | 2.418 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2014 | — | — |
AP Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A&C Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Connie Vejter | Management | 0 companies |
| Anders Peder Larsen | Management | 0 companies |