| Revenue | DKK -77K | -54% |
| EBITDA | DKK -77K | +54% |
| Net profit | DKK -2,9M | -2304% |
| Total assets | DKK 12,4M | +19% |
| Equity | DKK 1,6M | -65% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -16 | -21 | -35 | -36 | 0 | 0 | 0 | 0 | -170 | -77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -16 | -21 | -35 | -36 | -12 | -28 | -56 | -27 | -170 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -16 | -21 | -35 | -36 | -12 | -28 | -56 | -27 | -170 | -77 |
| Net financials | 38 | -168 | -76 | -12 | 542 | 3.822 | 860 | 335 | 844 | 283 | -2.864 |
| Profit before tax | 34 | -184 | -97 | -47 | 506 | 3.810 | 832 | 279 | 817 | 113 | -2.941 |
| Tax | -1 | -0 | -8 | -9 | -86 | 7 | -2 | -7 | -39 | -19 | -48 |
| Net profit | 35 | -184 | -89 | -38 | 592 | 3.803 | 834 | 286 | 856 | 131 | -2.893 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 484 | 3.406 | 3.888 | 5.892 | 6.844 | 8.066 | 9.190 | 9.546 | 10.765 | 10.442 | 12.396 |
| Equity | 385 | 3.300 | 3.712 | 1.750 | 676 | 3.504 | 4.258 | 4.591 | 4.891 | 4.504 | 1.595 |
| Long-term debt | 0 | 0 | 0 | 2.000 | 156 | 0 | 0 | 0 | 0 | 0 | 2.611 |
| Short-term debt | 99 | 105 | 176 | 219 | 4.794 | 4.562 | 4.931 | 4.956 | 5.414 | 4.736 | 5.883 |
| Total debt | 99 | 105 | 176 | 2.219 | 4.950 | 4.562 | 4.931 | 4.956 | 5.414 | 4.736 | 8.494 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stausholm Invest ApS | Company | 66.7% | 66.7% | 2018 |
Bülow Askari Investment ApS | Company | 15.0% | 15.0% | 2021 |
JOHAN BÜLOW HOLDING ApS | Company | 15.0% | 15.0% | 2018 |
TAN HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Frejlev Andersen | Chairman | 0 companies |
| Sidsel Maria Lundtang Rasmussen | Board of Directors | 0 companies |
| Michael Stausholm Christiansen | Chairman | 0 companies |
| Johan Askari Bülow | Board of Directors | 0 companies |