| Revenue | DKK 150K | -76% |
| EBITDA | DKK 150K | -76% |
| Net profit | DKK -635K | -173% |
| Total assets | DKK 32,8M | +0% |
| Equity | DKK 183K | +931% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -85 | 102 | -163 | -136 | 183 | 622 | 838 | 830 | 671 | 629 | 150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -85 | 342 | -163 | -136 | 183 | 622 | 838 | 830 | 671 | 629 | 150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -74 | -76 | -76 |
| EBIT | -85 | 342 | -163 | -136 | 183 | 622 | 838 | 830 | 598 | 553 | 75 |
| Net financials | -55 | -213 | -1.041 | -1.011 | -1.379 | -1.206 | -983 | -602 | -598 | -851 | -889 |
| Profit before tax | -139 | 130 | -676 | -642 | -1.196 | -584 | -145 | 229 | -0 | -298 | -814 |
| Tax | -26 | 22 | 264 | 252 | -258 | -128 | -31 | 51 | 0 | -66 | -179 |
| Net profit | -113 | 107 | -940 | -894 | -938 | -455 | -114 | 178 | -0 | -232 | -635 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.574 | 11.797 | 26.514 | 34.585 | 34.001 | 32.841 | 32.771 | 32.776 | 32.472 | 32.811 | 32.762 |
| Equity | -63 | 44 | 1.104 | -7 | 255 | 254 | 250 | 428 | 250 | 18 | 183 |
| Long-term debt | 10.508 | 0 | 12.334 | 12.061 | 12.407 | 20.089 | 20.292 | 19.742 | 19.395 | 31.118 | 31.237 |
| Short-term debt | 104 | 11.646 | 12.946 | 22.439 | 21.225 | 12.360 | 12.068 | 12.423 | 12.636 | 1.475 | 1.134 |
| Total debt | 10.612 | 11.646 | 25.280 | 34.501 | 33.632 | 32.449 | 32.360 | 32.165 | 32.031 | 32.594 | 32.372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANNIBAL MEDIA GROUP ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Thura Obel | Management | 0 companies |