| Revenue | DKK 10M | +13% |
| EBITDA | DKK 1,5M | +712% |
| Net profit | DKK 895K | +1073% |
| Total assets | DKK 6M | +35% |
| Equity | DKK 2,1M | +77% |
| Employees | 19 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | — | 4.095 | 11.640 | 7.662 | 4.997 | 6.836 | 7.936 | 8.738 | 8.849 | 10.015 |
| Staff expenses | -0 | -0 | -1.390 | -2.869 | -3.077 | -5.097 | -6.491 | -7.468 | -8.445 | -8.667 | -8.533 |
| EBITDA | -2 | -79 | 2.706 | 8.771 | 4.585 | -100 | 345 | 468 | 293 | 183 | 1.483 |
| Depreciation & amort. | -0 | -0 | 56 | -135 | -133 | -168 | -183 | -286 | -277 | -271 | -290 |
| EBIT | -2 | -79 | 2.650 | 8.635 | 4.453 | -268 | 162 | 182 | 15 | -88 | 1.192 |
| Net financials | 0 | 0 | -12 | -1 | 145 | -18 | -88 | -52 | -54 | -24 | -34 |
| Profit before tax | -2 | -79 | 2.639 | 8.634 | 4.598 | -286 | 74 | 130 | -38 | -112 | 1.158 |
| Tax | -0 | -0 | 563 | 1.904 | 1.032 | -57 | 21 | 38 | -2 | -20 | 263 |
| Net profit | -2 | -79 | 2.076 | 6.730 | 3.566 | -229 | 53 | 92 | -36 | -92 | 895 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 11 | 4.491 | 12.575 | 6.860 | 6.534 | 4.343 | 4.970 | 4.660 | 4.465 | 6.015 |
| Equity | 48 | 9 | 2.084 | 7.814 | 4.381 | 1.152 | 1.205 | 1.297 | 1.260 | 1.168 | 2.063 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 595 | 0 | 0 | 584 | 520 |
| Short-term debt | 2 | 2 | 2.348 | 4.672 | 2.366 | 5.326 | 2.466 | 3.557 | 3.285 | 2.619 | 3.226 |
| Total debt | 2 | 2 | 2.348 | 4.672 | 2.366 | 5.326 | 3.061 | 3.557 | 3.285 | 3.203 | 3.746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2025 | — | — |
LL Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DKE Group ApS | Company | 100.0% | 100.0% | 2025 |
Noren Invest ApS | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mike Noren Mikkelsen | Management | 0 companies |
| Lars Lorentz Nielsen | Management | 0 companies |